| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 137.26M | 142.79M | 130.79M | 81.69M | 58.54M |
| Gross Profit | 96.38M | 97.45M | 70.64M | 67.90M | 51.31M |
| EBITDA | 57.88M | 61.41M | 38.52M | 40.66M | 31.95M |
| Net Income | 43.07M | 45.70M | 28.27M | 29.64M | 23.16M |
Balance Sheet | |||||
| Total Assets | 1.96B | 1.74B | 1.77B | 1.58B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 255.09M | 273.14M | 338.41M | 287.75M | 283.40M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.71B | 1.53B | 1.60B | 1.44B | 1.22B |
| Stockholders Equity | 251.00M | 213.21M | 170.33M | 144.10M | 127.41M |
Cash Flow | |||||
| Free Cash Flow | 41.40M | 50.85M | 46.29M | 39.42M | 29.53M |
| Operating Cash Flow | 46.14M | 55.05M | 49.13M | 39.71M | 30.13M |
| Investing Cash Flow | -210.59M | 80.16M | -130.86M | -342.77M | -43.49M |
| Financing Cash Flow | 174.89M | -82.05M | 153.66M | 207.32M | 64.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $581.55M | 1.49 | 24.82% | ― | 30.36% | 306.20% | |
80 Outperform | $591.17M | 12.42 | 12.46% | 0.73% | 7.26% | 25.66% | |
79 Outperform | $496.20M | 10.30 | 10.86% | 1.92% | 3.07% | 25.18% | |
78 Outperform | $402.10M | 7.88 | 18.18% | 2.40% | 0.80% | -1.33% | |
73 Outperform | $460.17M | 9.05 | 14.12% | 2.08% | 5.94% | 10.27% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $462.28M | 7.70 | 12.28% | 3.69% | 59.56% | 203.82% |