Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.96M | $ 41.77M | $ 36.94M | $ 27.18M | $ 19.14M |
Gross Profit | $ 45.77M | $ 41.77M | $ 36.94M | $ 27.18M | $ 19.14M |
Operating Income | $ 13.53M | $ 14.03M | $ 14.44M | $ 9.33M | $ 6.75M |
EBITDA | $ 20.73M | $ 19.92M | $ 14.72M | $ 9.78M | $ 0.00 |
Net Income | $ 10.92M | $ 10.87M | $ 10.98M | $ 6.98M | $ 5.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 100.59M | $ 139.41M | $ 240.12M | $ 153.23M | $ 104.96M |
Total Assets | $ 918.38M | $ 678.70M | $ 620.30M | $ 470.64M | $ 344.33M |
Total Debt | $ 61.51M | $ 25.94M | $ 27.80M | $ 11.31M | $ 0.00 |
Net Debt | $ -36.42M | $ -110.50M | $ -208.60M | $ -139.07M | $ -101.50M |
Total Liabilities | $ 819.95M | $ 591.91M | $ 544.51M | $ 406.02M | $ 4.79M |
Stockholders' Equity | $ 98.43M | $ 86.80M | $ 75.80M | $ 64.62M | $ 42.70M |
Cash Flow | |||||
Free Cash Flow | $ -37.91M | $ 9.45M | $ -12.25M | $ 27.34M | $ -8.67M |
Operating Cash Flow | $ -37.59M | $ 9.77M | $ -9.33M | $ 27.59M | $ -8.23M |
Investing Cash Flow | $ -221.19M | $ -155.73M | $ -39.54M | $ -97.32M | $ -46.95M |
Financing Cash Flow | $ 220.27M | $ 46.00M | $ 134.89M | $ 118.61M | $ 99.14M |