| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 303.66M | 291.63M | 251.44M | 226.95M | 169.34M | 134.19M |
| Gross Profit | 152.13M | 137.62M | 104.22M | 109.94M | 127.64M | 109.67M |
| EBITDA | 73.47M | 64.70M | 45.74M | 55.66M | 74.96M | 64.13M |
| Net Income | 53.86M | 46.09M | 32.83M | 39.96M | 53.39M | 45.69M |
Balance Sheet | ||||||
| Total Assets | 5.34B | 5.41B | 5.07B | 4.61B | 4.35B | 3.48B |
| Cash, Cash Equivalents and Short-Term Investments | 532.26M | 449.71M | 619.83M | 732.67M | 636.84M | 584.71M |
| Total Debt | 444.78M | 508.18M | 452.92M | 412.54M | 476.65M | 134.74M |
| Total Liabilities | 4.81B | 4.89B | 4.61B | 4.19B | 3.95B | 3.10B |
| Stockholders Equity | 528.42M | 517.10M | 457.94M | 425.51M | 394.06M | 379.27M |
Cash Flow | ||||||
| Free Cash Flow | 29.20M | 21.96M | 42.30M | 27.05M | 83.37M | 53.46M |
| Operating Cash Flow | 36.34M | 27.81M | 46.38M | 30.02M | 85.00M | 54.24M |
| Investing Cash Flow | -120.33M | -417.47M | -95.24M | -209.18M | -938.24M | -571.42M |
| Financing Cash Flow | 139.94M | 283.40M | 150.06M | 220.69M | 796.81M | 499.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $549.99M | 9.27 | 20.49% | 2.31% | 26.00% | 53.81% | |
73 Outperform | $533.52M | 9.04 | 12.38% | 2.78% | 38.10% | 68.10% | |
71 Outperform | $613.24M | 10.20 | 12.04% | 3.59% | 8.85% | 83.09% | |
70 Outperform | $510.45M | 7.07 | 10.67% | ― | 17.01% | 61.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $546.88M | 22.37 | 4.89% | 5.16% | 16.96% | ― |