| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 280.95M | 229.80M | 164.00M | 123.66M | 107.75M |
| Gross Profit | 187.12M | 115.19M | 100.34M | 108.52M | 96.58M |
| EBITDA | 72.23M | 15.70M | 36.00M | 49.40M | 57.16M |
| Net Income | 59.19M | 8.50M | 27.38M | 38.09M | 43.52M |
Balance Sheet | |||||
| Total Assets | 5.27B | 5.09B | 3.74B | 3.55B | 3.37B |
| Cash, Cash Equivalents and Short-Term Investments | 259.66M | 323.18M | 441.59M | 515.57M | 554.83M |
| Total Debt | 258.40M | 155.58M | 75.59M | 148.49M | 35.71M |
| Total Liabilities | 4.75B | 4.62B | 3.40B | 3.24B | 3.03B |
| Stockholders Equity | 519.85M | 468.95M | 340.42M | 315.35M | 340.13M |
Cash Flow | |||||
| Free Cash Flow | 43.34M | 31.35M | 27.33M | 34.53M | 35.89M |
| Operating Cash Flow | 54.27M | 33.92M | 33.25M | 42.36M | 40.77M |
| Investing Cash Flow | -24.44M | 387.15M | -25.75M | -467.82M | -440.10M |
| Financing Cash Flow | 103.30M | -472.58M | 142.00M | 183.40M | 451.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $548.56M | 9.27 | 20.49% | 2.31% | 26.00% | 53.81% | |
69 Neutral | $589.34M | 9.04 | 11.50% | 4.97% | 11.07% | 175.21% | |
69 Neutral | $586.48M | 10.02 | 7.81% | 3.92% | 10.98% | -14.11% | |
69 Neutral | $764.82M | 10.94 | 6.68% | 0.70% | 10.59% | 37.65% | |
69 Neutral | $531.87M | 9.08 | 17.87% | 1.08% | 15.59% | 39.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $586.78M | 11.37 | 0.68% | 4.38% | 6.67% | -84.79% |