| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 284.96M | 280.95M | 229.80M | 164.00M | 123.66M | 107.75M |
| Gross Profit | 190.98M | 187.12M | 115.19M | 100.34M | 108.52M | 96.58M |
| EBITDA | 77.74M | 72.23M | 15.70M | 36.00M | 49.40M | 57.16M |
| Net Income | 58.92M | 59.19M | 8.50M | 27.38M | 38.09M | 43.52M |
Balance Sheet | ||||||
| Total Assets | 5.42B | 5.27B | 5.09B | 3.74B | 3.55B | 3.37B |
| Cash, Cash Equivalents and Short-Term Investments | 59.48M | 259.66M | 323.18M | 441.59M | 515.57M | 554.83M |
| Total Debt | 314.07M | 258.40M | 155.58M | 75.59M | 148.49M | 35.71M |
| Total Liabilities | 4.90B | 4.75B | 4.62B | 3.40B | 3.24B | 3.03B |
| Stockholders Equity | 525.50M | 519.85M | 468.95M | 340.42M | 315.35M | 340.13M |
Cash Flow | ||||||
| Free Cash Flow | 41.25M | 43.34M | 31.35M | 27.33M | 34.53M | 35.89M |
| Operating Cash Flow | 53.50M | 54.27M | 33.92M | 33.25M | 42.36M | 40.77M |
| Investing Cash Flow | -145.36M | -24.44M | 387.15M | -25.75M | -467.82M | -440.10M |
| Financing Cash Flow | 343.37M | 103.30M | -472.58M | 142.00M | 183.40M | 451.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $766.32M | 17.33 | 6.68% | 0.70% | 10.61% | 37.65% | |
79 Outperform | $564.80M | 9.22 | 17.87% | 1.08% | 15.59% | 39.40% | |
76 Outperform | $550.34M | 8.43 | 20.49% | 2.31% | 25.67% | 53.81% | |
75 Outperform | $600.95M | 10.09 | 11.50% | 4.97% | 11.09% | 175.21% | |
70 Outperform | $582.79M | 14.52 | 7.81% | 3.92% | 10.98% | -14.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $595.55M | 118.45 | 0.68% | 4.38% | 6.67% | -84.79% |