| Breakdown | TTM | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 392.00M | 388.90M | 335.30M | 258.30M | 221.10M | 169.00M |
| Gross Profit | 280.90M | 283.30M | 271.10M | 199.90M | 167.00M | 127.50M |
| EBITDA | 77.20M | 74.00M | 49.40M | 70.50M | 51.50M | 39.70M |
| Net Income | 12.20M | 13.40M | -2.40M | 34.50M | 17.10M | 12.50M |
Balance Sheet | ||||||
| Total Assets | 564.40M | 600.30M | 609.70M | 304.30M | 240.40M | 198.50M |
| Cash, Cash Equivalents and Short-Term Investments | 32.80M | 54.80M | 73.60M | 107.20M | 37.40M | 35.50M |
| Total Debt | 209.60M | 221.90M | 238.80M | 11.20M | 12.20M | 13.20M |
| Total Liabilities | 377.90M | 409.20M | 426.50M | 108.10M | 115.40M | 86.50M |
| Stockholders Equity | 186.50M | 191.10M | 183.20M | 196.40M | 125.30M | 112.70M |
Cash Flow | ||||||
| Free Cash Flow | 33.70M | 44.10M | 37.70M | 42.10M | 44.40M | 16.60M |
| Operating Cash Flow | 34.60M | 45.20M | 39.70M | 59.50M | 61.90M | 37.70M |
| Investing Cash Flow | -17.80M | -20.70M | -280.90M | -17.40M | -42.90M | -23.90M |
| Financing Cash Flow | -33.50M | -42.90M | 208.30M | 29.10M | -20.00M | -11.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £190.55M | 10.47 | 6.46% | 3.68% | 15.99% | ― | |
70 Outperform | £34.51M | 67.27 | 19.89% | 2.29% | 3.32% | -10.58% | |
68 Neutral | £231.36M | -49.08 | 9.17% | 4.98% | -5.98% | -74.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | £19.56M | -8.25 | -33.95% | 4.09% | -13.72% | -361.92% | |
49 Neutral | £2.51B | -16.88 | 11.44% | 9.68% | -4.54% | 86.79% | |
48 Neutral | £17.03M | -0.82 | -37.24% | ― | -0.79% | -100.22% |