| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 124.66M | 125.27M | 124.17M | 134.03M | 115.10M |
| Gross Profit | 48.80M | 55.45M | 54.18M | 46.18M | 37.18M |
| EBITDA | 15.49M | 17.14M | 15.43M | 16.85M | 14.67M |
| Net Income | 5.38M | 6.37M | 5.79M | 7.61M | 7.35M |
Balance Sheet | |||||
| Total Assets | 118.53M | 128.42M | 127.80M | 134.98M | 115.47M |
| Cash, Cash Equivalents and Short-Term Investments | 9.64M | 16.46M | 15.90M | 15.06M | 12.05M |
| Total Debt | 5.18M | 6.84M | 7.62M | 9.06M | 7.77M |
| Total Liabilities | 36.30M | 37.04M | 39.34M | 49.40M | 40.89M |
| Stockholders Equity | 82.23M | 91.38M | 88.47M | 85.59M | 74.58M |
Cash Flow | |||||
| Free Cash Flow | 12.80M | 6.06M | 5.62M | 4.09M | 6.15M |
| Operating Cash Flow | 13.20M | 12.82M | 14.15M | 12.47M | 11.43M |
| Investing Cash Flow | -4.89M | -6.76M | -8.53M | -8.38M | -5.28M |
| Financing Cash Flow | -14.57M | -5.68M | -3.59M | -1.74M | -1.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £34.89M | 67.27 | 19.89% | 2.29% | 3.32% | -10.58% | |
68 Neutral | £247.52M | -49.08 | 9.17% | 4.98% | -5.98% | -74.21% | |
65 Neutral | £141.31M | 18.54 | 24.52% | 1.09% | -21.19% | -29.54% | |
62 Neutral | £71.81M | 12.62 | 6.44% | 4.25% | 1.24% | 7.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | £135.59M | -1.92 | -58.49% | 6.33% | -14.27% | -15466.67% | |
48 Neutral | £17.72M | -0.82 | -37.24% | ― | -0.79% | -100.22% |