| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.55B | 14.74B | 14.84B | 14.43B | 12.80B |
| Gross Profit | 2.15B | 2.45B | 2.52B | 2.54B | 2.20B |
| EBITDA | 1.67B | 1.90B | 1.91B | 2.03B | 1.78B |
| Net Income | -215.00M | 542.00M | 110.40M | 682.70M | 637.70M |
Balance Sheet | |||||
| Total Assets | 24.07B | 25.51B | 26.62B | 28.82B | 27.87B |
| Cash, Cash Equivalents and Short-Term Investments | 2.69B | 2.64B | 2.22B | 2.49B | 3.88B |
| Total Debt | 8.51B | 6.35B | 6.88B | 7.18B | 6.83B |
| Total Liabilities | 21.30B | 21.77B | 22.79B | 24.66B | 23.80B |
| Stockholders Equity | 2.54B | 3.48B | 3.38B | 3.68B | 3.62B |
Cash Flow | |||||
| Free Cash Flow | 633.00M | 1.17B | 1.02B | 477.60M | 1.74B |
| Operating Cash Flow | 724.00M | 1.41B | 1.24B | 700.90M | 2.03B |
| Investing Cash Flow | -355.00M | 278.00M | -380.40M | -408.90M | -638.40M |
| Financing Cash Flow | -311.00M | -989.00M | -904.70M | -1.91B | -2.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £946.39M | 12.53 | 78.01% | 9.72% | -2.60% | 3.10% | |
70 Outperform | £198.79M | 10.47 | 6.46% | 3.68% | 15.99% | ― | |
68 Neutral | £228.33M | -49.08 | 9.17% | 4.98% | -5.98% | -74.21% | |
65 Neutral | £136.88M | 18.54 | 24.52% | 1.09% | -21.19% | -29.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | £184.32M | -5.55 | -4.92% | 6.33% | -14.27% | -15466.67% | |
49 Neutral | £2.52B | -16.88 | 11.44% | 9.68% | -4.54% | 86.79% |