| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 128.15M | 132.47M | 153.07M | 147.40M | 140.19M | 124.33M |
| Gross Profit | 32.48M | 33.80M | 44.49M | 44.82M | 39.08M | 42.22M |
| EBITDA | 12.03M | 13.15M | 24.22M | 19.31M | 19.05M | 21.52M |
| Net Income | 4.36M | 5.06M | 14.40M | 10.94M | 13.31M | 15.15M |
Balance Sheet | ||||||
| Total Assets | 168.67M | 168.59M | 169.85M | 175.02M | 188.18M | 149.42M |
| Cash, Cash Equivalents and Short-Term Investments | 1.91M | 1.75M | 1.79M | 809.00K | 2.35M | 7.26M |
| Total Debt | 6.31M | 8.37M | 2.52M | 11.19M | 24.77M | 16.37M |
| Total Liabilities | 32.65M | 33.85M | 27.84M | 37.77M | 54.33M | 43.12M |
| Stockholders Equity | 136.01M | 134.74M | 142.01M | 137.25M | 133.85M | 106.30M |
Cash Flow | ||||||
| Free Cash Flow | 1.29M | 5.94M | 15.40M | 15.78M | -14.16M | -5.80M |
| Operating Cash Flow | 5.07M | 10.67M | 21.07M | 21.49M | -1.39M | 8.57M |
| Investing Cash Flow | -3.89M | -4.97M | -5.63M | -4.16M | -7.17M | -14.36M |
| Financing Cash Flow | -1.79M | -5.67M | -14.37M | -12.51M | 4.38M | 963.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £4.00B | 1,203.12 | 2.82% | 3.45% | 4.38% | -60.87% | |
64 Neutral | £177.72M | 19.78 | 3.22% | 4.08% | -11.72% | -60.87% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £846.31M | 16.15 | -6.85% | 1.34% | -21.51% | 7.34% | |
49 Neutral | £164.27M | -0.66 | -16.66% | ― | -12.46% | -116.21% | |
46 Neutral | £239.90M | 38.33 | 0.79% | 2.44% | -0.13% | -82.00% | |
43 Neutral | £13.82M | -3.72 | -19.63% | ― | 56.59% | 28.78% |