| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.17M | 6.66M | 10.53M | 10.86M | 8.62M | 6.43M |
| Gross Profit | 3.76M | 3.80M | 4.65M | 4.81M | 4.99M | 4.08M |
| EBITDA | -3.84M | -4.03M | -2.84M | -3.81M | -3.09M | -2.89M |
| Net Income | -4.32M | -5.14M | -3.86M | -4.82M | -3.65M | -4.20M |
Balance Sheet | ||||||
| Total Assets | 9.25M | 11.74M | 12.56M | 16.56M | 21.77M | 17.71M |
| Cash, Cash Equivalents and Short-Term Investments | 2.97M | 4.98M | 2.39M | 5.73M | 11.13M | 7.08M |
| Total Debt | 1.93M | 2.33M | 2.66M | 2.78M | 3.15M | 2.84M |
| Total Liabilities | 3.80M | 4.59M | 5.98M | 5.74M | 5.74M | 7.04M |
| Stockholders Equity | 5.40M | 7.08M | 5.46M | 9.28M | 13.99M | 9.76M |
Cash Flow | ||||||
| Free Cash Flow | -3.52M | -2.69M | -3.12M | -4.35M | -4.28M | -4.27M |
| Operating Cash Flow | -3.43M | -2.35M | -2.63M | -3.59M | -3.52M | -4.07M |
| Investing Cash Flow | -168.08K | -1.76M | -438.71K | -1.17M | -1.64M | -837.81K |
| Financing Cash Flow | 5.70M | 6.58M | -278.79K | -430.02K | 8.98M | 1.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | £25.22M | 5.98 | -11.10% | ― | 14.51% | 77.27% | |
54 Neutral | £15.51M | -12.59 | -19.63% | ― | 25.56% | 35.12% | |
53 Neutral | £10.44M | -2.27 | -69.24% | ― | -24.85% | 40.28% | |
46 Neutral | £761.53K | -0.35 | ― | ― | ― | ― | |
41 Neutral | £24.10M | -2.65 | ― | ― | -27.64% | 35.09% |