Top Page
Versarien
(LSE:VRS)
Versarien (VRS) vs. iShares MSCI United Kingdom ETF (EWC)
Versarien Business Overview & Revenue Model
Versarien Financial Statement Overview
| Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.42M | 5.45M | 7.40M | 7.63M | 6.57M |
| Gross Profit | -468.00K | -248.00K | 800.00K | 2.45M | 1.46M |
| EBITDA | -2.66M | -12.29M | -3.67M | -3.30M | -6.76M |
| Net Income | -4.12M | -13.53M | -5.38M | -5.08M | -7.78M |
Balance Sheet | |||||
| Total Assets | 6.64M | 10.38M | 22.20M | 23.84M | 25.24M |
| Cash, Cash Equivalents and Short-Term Investments | 145.00K | 596.00K | 1.35M | 3.10M | 2.36M |
| Total Debt | 5.99M | 7.31M | 7.97M | 5.57M | 3.59M |
| Total Liabilities | 7.79M | 9.30M | 10.36M | 9.40M | 8.75M |
| Stockholders Equity | 824.00K | 3.19M | 13.22M | 15.84M | 17.78M |
Cash Flow | |||||
| Free Cash Flow | -1.75M | -3.08M | -8.34M | -5.72M | -2.57M |
| Operating Cash Flow | -1.72M | -2.74M | -3.68M | -2.15M | -894.00K |
| Investing Cash Flow | 198.00K | -336.00K | -4.66M | -3.57M | -1.68M |
| Financing Cash Flow | 1.07M | 2.32M | 7.33M | 6.46M | 3.28M |
Versarien Technical Analysis
Versarien Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $9.92B | 5.61 | 1.58% | 3.19% | 3.03% | -41.96% | |
55 Neutral | £24.86M | ― | -92.35% | ― | -27.64% | ― | |
54 Neutral | £12.01M | ― | -82.21% | ― | -38.36% | -4.92% | |
52 Neutral | £6.11M | ― | -11.10% | ― | 14.51% | 77.27% | |
39 Underperform | £1.14M | ― | -235.32% | ― | -38.73% | 96.64% | |
31 Underperform | £6.22M | ― | ― | ― | ― |
Versarien Corporate Events
Versarien plc has announced further steps in its restructuring process, including placing Versarien Graphene Limited into administration and liquidating Cambridge Graphene Limited and 2-DTech Limited, to extend its cash runway. The company is in discussions with a strategic investor and marketing Total Carbide Limited for sale, but there is uncertainty about the completion of these transactions. Leonard Curtis has been appointed to oversee an accelerated sale process of Versarien’s remaining assets, with potential asset sales likely yielding less than the company’s liabilities, which could lead to administration and suspension of trading on AIM, leaving shareholders without returns.
Versarien plc has announced the conclusion of its UK Technology Sale Process without receiving a suitable offer, leading to the expected administration of Versarien Graphene Limited and voluntary liquidation of Cambridge Graphene Limited and 2-DTech Limited. The company will now focus on its remaining operations, including Gnanomat SL and Total Carbide Limited, while seeking strategic investments to extend its financial runway through August 2025. If the strategic investment does not materialize, Versarien plans to conduct an accelerated sale of its remaining assets.
Versarien plc has announced the settlement of all legal claims made against the company and its directors by former director Neill Ricketts. The settlement was reached through mutual agreement for an undisclosed sum, without any admission of liability, marking a full and final resolution of the claims.
Versarien Plc has extended its agreements with Montana Química LTDA to include the use of Versarien’s proprietary graphene and related material thermoplastic compounds, Polygrene™, in products manufactured and sold by Montana in South America. This extension includes additional know-how, technical assistance, and training, with financial arrangements involving initial and royalty payments. This move strengthens Versarien’s market presence in South America and enhances its partnership with Montana, supporting the development of value-added products.
Versarien Plc reported its interim results for the six months ending March 31, 2025, showing a slight increase in group revenues but a decrease in graphene revenues. The company secured a significant grant from the Madrid government and completed a sale of its graphene plant to MCK Tech Co. Ltd. Versarien is undergoing a corporate restructuring to reduce costs and simplify operations, including closing its Korean operations and seeking strategic partners for its 3D Construction Printing business. The company faces financial challenges, with a need for additional funding to continue operations, and has delayed strategic investments due to regulatory clearances. Despite these challenges, Versarien remains optimistic about future growth opportunities, driven by a growing pipeline of commercial opportunities.
Versarien plc announced an update regarding its contract with Building for Humanity CIC (BFH) for 3D construction printing services, initially valued at £200,000. BFH has appointed a liquidator, leaving an outstanding invoice of £3,600 to Versarien, potentially impacting the company’s financials and stakeholder relations.
Versarien PLC, a UK-based company, has announced a change in its shareholder voting rights. Peel Hunt LLP has reduced its voting rights in Versarien PLC to below 10%, down from a previous position of 10.898675%. This change in voting rights could impact the company’s governance and decision-making processes, potentially affecting its strategic direction and stakeholder interests.
Versarien PLC has announced a change in its major holdings, with Peel Hunt LLP adjusting its voting rights stake in the company. As of May 30, 2025, Peel Hunt LLP holds 10.898675% of Versarien’s voting rights, a slight decrease from its previous position of 11.061122%. This adjustment reflects a minor shift in the company’s shareholder structure, potentially impacting its governance and decision-making processes.
Versarien plc has announced that its issued share capital consists of 6,009,963,066 ordinary shares, each with full voting rights. This information is crucial for shareholders to determine their interest in the company under the Financial Conduct Authority’s rules, potentially impacting stakeholder engagement and transparency.
Versarien PLC has announced a change in its voting rights structure following an acquisition or disposal by Peel Hunt LLP. The notification indicates that Peel Hunt LLP’s voting rights in Versarien have decreased from 11.37% to 10.88%, which may impact the company’s shareholder dynamics and influence within the market.
Versarien PLC has announced a change in its major holdings, with Peel Hunt LLP acquiring or disposing of voting rights, resulting in a decrease in their total voting rights from 12.71% to 11.37%. This shift in holdings may impact Versarien’s shareholder dynamics and influence future decision-making processes within the company.
Versarien PLC, a UK-based company, has announced a change in its voting rights structure following an acquisition or disposal by Peel Hunt LLP. The notification indicates that Peel Hunt LLP’s voting rights in Versarien have decreased from 13.936461% to 12.705574%, reflecting a shift in shareholder influence.
Versarien PLC has announced a change in the breakdown of voting rights, with Richard Wyn Jones and Christiane Therese Jones collectively holding 4.77% of the company’s shares. This notification reflects a decrease from a previous position of 6.09%, indicating a shift in shareholder dynamics that could influence the company’s governance and strategic decisions.
Versarien PLC, a UK-based company, announced a change in its major holdings as Peel Hunt LLP adjusted its voting rights in the company. The notification indicates that Peel Hunt LLP’s voting rights decreased from 14.92% to 13.94% as of May 22, 2025. This adjustment in holdings could impact the company’s shareholder dynamics and influence future strategic decisions.
Versarien PLC, a UK-based company, has announced a change in its major holdings. Peel Hunt LLP has acquired or disposed of voting rights, resulting in a decrease in their total voting rights from 15.22% to 14.92%. This change in holdings could impact Versarien’s shareholder dynamics and influence future decision-making processes within the company.
Versarien PLC, a UK-based company, has announced a change in its major holdings, with Peel Hunt LLP acquiring or disposing of voting rights. The transaction resulted in a decrease in voting rights from 16.23% to 15.22%, indicating a shift in shareholder influence. This change could impact the company’s governance and decision-making processes, affecting stakeholders and potentially altering its market position.
Versarien PLC, a UK-based company, has announced a significant change in its shareholder structure. Peel Hunt LLP has acquired a substantial 16.23% of the voting rights in Versarien, as of May 19, 2025. This acquisition indicates a notable shift in the company’s ownership dynamics, potentially impacting its strategic direction and influence among stakeholders.
Versarien plc has successfully raised £425,000 through a placing of new ordinary shares to support its corporate activities and acquire a mortar mixing plant. This move is part of the company’s strategy to scale up production of low-carbon 3D construction printing mortars, aligning with its ongoing project commitments. Versarien is also in advanced discussions with a strategic investor and continues to market Total Carbide, indicating active efforts to strengthen its market position.