| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.03M | 4.73M | 5.50M | 5.01M | 3.60M |
| Gross Profit | 2.69M | 2.28M | 2.61M | 1.88M | 1.31M |
| EBITDA | 1.03M | -363.00K | -165.00K | -937.00K | -1.69M |
| Net Income | 178.00K | -1.32M | -1.12M | -2.19M | -2.80M |
Balance Sheet | |||||
| Total Assets | 7.61M | 7.75M | 8.40M | 9.73M | 10.76M |
| Cash, Cash Equivalents and Short-Term Investments | 827.00K | 700.00K | 740.00K | 693.00K | 1.54M |
| Total Debt | 4.09M | 2.81M | 3.05M | 2.96M | 2.95M |
| Total Liabilities | 3.73M | 4.09M | 4.11M | 4.21M | 3.84M |
| Stockholders Equity | 3.88M | 3.66M | 4.29M | 5.53M | 6.91M |
Cash Flow | |||||
| Free Cash Flow | 594.00K | -486.00K | 56.00K | -1.31M | -2.25M |
| Operating Cash Flow | 663.00K | -422.00K | 166.00K | -1.01M | -1.94M |
| Investing Cash Flow | -69.00K | -64.00K | -110.00K | -292.00K | -299.00K |
| Financing Cash Flow | -449.00K | 434.00K | -98.00K | 322.00K | 943.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £844.56M | -28.06 | -6.85% | 1.34% | -11.78% | -92.61% | |
56 Neutral | £26.40M | 5.98 | -11.10% | ― | 14.51% | 77.27% | |
53 Neutral | £8.88M | -2.27 | -69.24% | ― | -24.85% | 40.28% | |
51 Neutral | £48.82M | -1.25 | -7.26% | ― | -4.41% | 2.29% | |
41 Neutral | £22.16M | -2.65 | ― | ― | -27.64% | 35.09% |