| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.65M | 54.47M | 50.04M | 42.20M | 39.04M | 29.69M |
| Gross Profit | 14.36M | 13.24M | 15.65M | 15.83M | 10.73M | 8.40M |
| EBITDA | 8.37M | 7.65M | 10.64M | 12.07M | 7.13M | 4.61M |
| Net Income | 4.82M | 2.92M | 6.56M | 7.87M | 9.19M | 1.28M |
Balance Sheet | ||||||
| Total Assets | 70.23M | 63.78M | 60.52M | 52.71M | 44.45M | 39.83M |
| Cash, Cash Equivalents and Short-Term Investments | 6.42M | 6.86M | 6.52M | 5.93M | 5.26M | 4.38M |
| Total Debt | 7.47M | 4.26M | 5.84M | 7.20M | 8.68M | 12.62M |
| Total Liabilities | 19.91M | 15.99M | 15.77M | 14.73M | 14.48M | 19.18M |
| Stockholders Equity | 50.32M | 47.79M | 44.75M | 37.97M | 29.96M | 20.66M |
Cash Flow | ||||||
| Free Cash Flow | -1.70M | 2.02M | 2.34M | 2.46M | 6.41M | 1.33M |
| Operating Cash Flow | 8.37M | 11.53M | 8.57M | 5.55M | 7.89M | 3.78M |
| Investing Cash Flow | -9.94M | -9.34M | -6.10M | -3.07M | -1.47M | -2.43M |
| Financing Cash Flow | 2.19M | -1.85M | -1.88M | -1.81M | -4.64M | -6.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £49.31M | 6.34 | 9.82% | ― | 8.48% | 29.33% | |
66 Neutral | £4.02B | 60.70 | 6.17% | 3.45% | 2.36% | -13.99% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £3.22B | -46.91 | -5.87% | 3.54% | -4.60% | -126.46% | |
60 Neutral | £117.36M | 32.05 | 3.64% | 4.08% | 1.12% | -0.70% | |
58 Neutral | £866.19M | -28.06 | -6.85% | 1.34% | -11.78% | -92.61% | |
51 Neutral | £63.30M | -1.25 | -7.26% | ― | -4.41% | 2.29% |