Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 57.65M | 54.47M | 50.04M | 42.20M | 39.04M | 29.69M |
Gross Profit | 14.36M | 13.24M | 15.65M | 15.83M | 10.73M | 8.40M |
EBITDA | 8.37M | 7.65M | 10.64M | 11.36M | 6.85M | 4.61M |
Net Income | 4.82M | 2.92M | 6.56M | 7.87M | 9.19M | 1.28M |
Balance Sheet | ||||||
Total Assets | 70.23M | 63.78M | 60.52M | 52.71M | 44.45M | 39.83M |
Cash, Cash Equivalents and Short-Term Investments | 6.42M | 6.86M | 6.52M | 5.93M | 5.26M | 4.38M |
Total Debt | 7.47M | 4.26M | 5.84M | 7.20M | 8.68M | 12.62M |
Total Liabilities | 19.91M | 15.99M | 15.77M | 14.73M | 14.48M | 19.18M |
Stockholders Equity | 50.32M | 47.79M | 44.75M | 37.97M | 29.96M | 20.66M |
Cash Flow | ||||||
Free Cash Flow | -1.70M | 2.02M | 2.34M | 2.46M | 6.41M | 1.33M |
Operating Cash Flow | 8.37M | 11.53M | 8.57M | 5.55M | 7.89M | 3.78M |
Investing Cash Flow | -9.94M | -9.34M | -6.10M | -3.07M | -1.47M | -2.43M |
Financing Cash Flow | 2.19M | -1.85M | -1.88M | -1.81M | -4.64M | -6.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | £197.10M | 276.39 | -2.52% | 1.88% | 15.56% | -92.94% | |
65 Neutral | £44.13M | 11.86 | 10.25% | ― | 8.48% | 29.33% | |
55 Neutral | £23.78M | -1.49 | ― | ― | -27.64% | ― | |
50 Neutral | £14.83M | -15.38 | -19.98% | ― | 25.56% | 35.12% | |
46 Neutral | £5.62M | -12.27 | -36.08% | ― | 14.51% | 77.27% | |
45 Neutral | £9.66M | -2.67 | -72.63% | ― | -24.85% | 40.28% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |