| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.72M | 6.50M | 6.17M | 4.57M | 2.60M |
| Gross Profit | 3.72M | 2.26M | 1.93M | 1.49M | 518.89K |
| EBITDA | -1.06M | -1.52M | -1.06M | -1.78M | -58.17K |
| Net Income | -1.41M | -1.86M | -1.54M | -2.01M | -330.83K |
Balance Sheet | |||||
| Total Assets | 12.96M | 13.18M | 11.98M | 2.06M | 2.43M |
| Cash, Cash Equivalents and Short-Term Investments | 4.39M | 6.73M | 6.86M | 493.85K | 506.29K |
| Total Debt | 2.02M | 1.97M | 2.45M | 428.08K | 366.19K |
| Total Liabilities | 4.72M | 3.85M | 3.10M | 2.69M | 1.95M |
| Stockholders Equity | 8.24M | 9.33M | 8.88M | -631.78K | 481.09K |
Cash Flow | |||||
| Free Cash Flow | -1.86M | -3.34M | -2.18M | -226.62K | -1.55M |
| Operating Cash Flow | -1.22M | -2.75M | -1.38M | -178.53K | -1.50M |
| Investing Cash Flow | -1.64M | 5.95M | -6.20M | -48.10K | -34.90K |
| Financing Cash Flow | -316.50K | -279.00K | 9.16M | 156.52K | 968.11K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £4.14B | 60.70 | 6.17% | 3.45% | 2.36% | -13.99% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £917.76M | -28.06 | -6.85% | 1.34% | -11.78% | -92.61% | |
53 Neutral | £7.05M | -2.27 | -69.24% | ― | -24.85% | 40.28% | |
51 Neutral | £76.63M | -1.25 | -8.05% | ― | -4.41% | 2.29% | |
49 Neutral | £14.16M | -3.72 | -19.63% | ― | 25.56% | 35.12% | |
41 Neutral | £25.27M | -2.65 | ― | ― | -27.64% | 35.09% |