| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 610.04M | 738.30M | 713.40M | 736.40M | 709.40M |
| Gross Profit | 284.34M | 338.00M | 284.30M | 298.90M | 289.00M |
| EBITDA | 107.00M | 27.20M | 115.60M | 23.70M | 87.30M |
| Net Income | -46.45M | -47.80M | 26.50M | -51.10M | 2.50M |
Balance Sheet | |||||
| Total Assets | 1.12B | 1.31B | 1.51B | 1.63B | 1.84B |
| Cash, Cash Equivalents and Short-Term Investments | 54.62M | 59.90M | 65.80M | 54.90M | 84.60M |
| Total Debt | 256.69M | 253.90M | 300.90M | 453.70M | 522.70M |
| Total Liabilities | 470.87M | 551.40M | 664.10M | 843.10M | 935.60M |
| Stockholders Equity | 644.13M | 757.00M | 847.30M | 783.90M | 901.00M |
Cash Flow | |||||
| Free Cash Flow | 54.01M | 62.20M | 38.60M | 29.90M | 13.60M |
| Operating Cash Flow | 76.78M | 100.00M | 76.80M | 77.00M | 66.70M |
| Investing Cash Flow | -8.47M | -37.50M | 101.10M | -46.90M | -65.00M |
| Financing Cash Flow | -84.23M | -59.80M | -168.00M | -57.80M | -25.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £500.68M | 22.53 | 6.40% | 9.48% | 0.58% | 61.58% | |
66 Neutral | £4.02B | 60.70 | 6.17% | 3.45% | 2.36% | -13.99% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £3.22B | -46.91 | -5.87% | 3.54% | -4.60% | -126.46% | |
60 Neutral | £117.36M | 32.05 | 3.64% | 4.08% | 1.12% | -0.70% | |
58 Neutral | £866.19M | -28.06 | -6.85% | 1.34% | -11.78% | -92.61% | |
51 Neutral | £63.30M | -1.25 | -7.26% | ― | -4.41% | 2.29% |