| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.74B | 1.99B | 1.97B | 2.33B | 2.14B |
| Gross Profit | 167.40M | 337.70M | 307.30M | 281.00M | 569.70M |
| EBITDA | 137.00M | 83.00M | 113.40M | 139.40M | 394.40M |
| Net Income | -157.00M | -72.60M | -67.00M | -32.50M | 208.70M |
Balance Sheet | |||||
| Total Assets | 2.28B | 2.54B | 2.71B | 3.15B | 2.55B |
| Cash, Cash Equivalents and Short-Term Investments | 189.90M | 225.80M | 371.30M | 227.70M | 505.30M |
| Total Debt | 818.50M | 878.70M | 926.30M | 1.30B | 663.00M |
| Total Liabilities | 1.37B | 1.43B | 1.54B | 2.11B | 1.52B |
| Stockholders Equity | 900.80M | 1.09B | 1.15B | 1.02B | 1.02B |
Cash Flow | |||||
| Free Cash Flow | 36.60M | -124.10M | 66.00M | 45.00M | 193.20M |
| Operating Cash Flow | 124.30M | -33.50M | 150.00M | 135.80M | 275.40M |
| Investing Cash Flow | -65.00M | -61.70M | 107.70M | -850.10M | -78.60M |
| Financing Cash Flow | -96.80M | -45.90M | -90.90M | 414.50M | 118.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £531.16M | -3.84 | -4.95% | 9.48% | -1.24% | -166.15% | |
70 Outperform | £188.12M | 8.69 | 18.25% | 2.00% | 7.24% | ― | |
66 Neutral | £3.95B | 1,203.12 | 2.82% | 3.45% | 4.38% | -60.87% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £842.88M | 16.15 | -6.85% | 1.34% | -21.51% | 7.34% | |
49 Neutral | £162.30M | -0.66 | -16.66% | ― | -12.46% | -116.21% | |
46 Neutral | £248.13M | 38.33 | 0.79% | 2.44% | -0.13% | -82.00% |