Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.97B | £ 2.38B | £ 2.14B | £ 1.64B | £ 1.46B |
Gross Profit | £ 307.30M | £ 281.00M | £ 569.70M | £ 336.70M | £ 213.00M |
Operating Income | £ -35.40M | £ 114.30M | £ 400.80M | £ 156.50M | £ 117.40M |
EBITDA | £ 117.90M | £ 139.40M | £ 394.40M | £ 146.90M | £ 168.20M |
Net Income | £ -67.00M | £ -32.50M | £ 208.70M | £ 3.10M | £ 84.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 371.30M | £ 227.70M | £ 505.30M | £ 201.80M | £ 103.60M |
Total Assets | £ 2.71B | £ 3.15B | £ 2.55B | £ 2.13B | £ 1.26B |
Total Debt | £ 926.30M | £ 1.30B | £ 663.00M | £ 719.00M | £ 124.80M |
Net Debt | £ 555.00M | £ 1.07B | £ 157.70M | £ 517.20M | £ 21.20M |
Total Liabilities | £ 1.54B | £ 2.11B | £ 1.52B | £ 1.50B | £ 588.90M |
Stockholders' Equity | £ 1.15B | £ 1.02B | £ 1.02B | £ 615.00M | £ 649.40M |
Cash Flow | |||||
Free Cash Flow | £ 66.00M | £ 45.00M | £ 193.20M | £ 134.90M | £ 84.40M |
Operating Cash Flow | £ 150.00M | £ 135.80M | £ 275.40M | £ 188.70M | £ 153.50M |
Investing Cash Flow | £ 107.70M | £ -850.10M | £ -80.50M | £ -367.70M | £ -68.80M |
Financing Cash Flow | £ -90.90M | £ 414.50M | £ 118.50M | £ 273.20M | £ -60.00M |