| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 293.90M | 296.40M | 296.20M | 307.00M | 341.00M | 306.30M |
| Gross Profit | 126.40M | 132.60M | 134.30M | 162.60M | 174.70M | 157.00M |
| EBITDA | 65.90M | 61.10M | 69.70M | 96.00M | 120.80M | 115.50M |
| Net Income | -19.70M | 27.80M | 17.20M | 61.70M | 76.20M | 73.20M |
Balance Sheet | ||||||
| Total Assets | 505.30M | 566.90M | 592.00M | 626.60M | 641.60M | 615.30M |
| Cash, Cash Equivalents and Short-Term Investments | 31.70M | 24.20M | 29.30M | 33.50M | 68.80M | 112.40M |
| Total Debt | 77.10M | 49.00M | 50.40M | 50.20M | 32.10M | 15.90M |
| Total Liabilities | 161.50M | 135.70M | 130.40M | 125.60M | 151.00M | 103.60M |
| Stockholders Equity | 361.90M | 433.50M | 461.00M | 499.00M | 488.80M | 509.20M |
Cash Flow | ||||||
| Free Cash Flow | 48.00M | 49.30M | 51.40M | 2.30M | 34.50M | 85.20M |
| Operating Cash Flow | 68.60M | 71.10M | 84.00M | 40.80M | 80.00M | 127.10M |
| Investing Cash Flow | -20.60M | -21.80M | -35.40M | -32.30M | -16.20M | -83.20M |
| Financing Cash Flow | -42.00M | -54.60M | -51.90M | -32.80M | -82.40M | -41.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £557.28M | -28.18 | -4.95% | 9.48% | -1.24% | -166.15% | |
70 Outperform | £204.35M | 9.08 | 18.25% | 2.00% | 7.24% | ― | |
66 Neutral | £4.24B | 68.89 | 2.82% | 3.45% | 4.38% | -60.87% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £879.52M | -25.63 | -6.85% | 1.34% | -21.51% | 7.34% | |
54 Neutral | £178.37M | -1.17 | -16.66% | ― | -12.46% | -116.21% | |
46 Neutral | £252.12M | 115.51 | 0.79% | 2.44% | -0.13% | -82.00% |