Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 153.07M | £ 147.40M | £ 140.19M | £ 124.33M | £ 109.02M |
Gross Profit | £ 44.49M | £ 44.82M | £ 39.08M | £ 42.22M | £ 31.88M |
Operating Income | £ 19.87M | £ 18.32M | £ 15.77M | £ 21.35M | £ 15.09M |
EBITDA | £ 24.22M | £ 19.31M | £ 19.05M | £ 21.52M | £ 15.70M |
Net Income | £ 14.40M | £ 10.94M | £ 13.31M | £ 15.15M | £ 9.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.79M | £ 809.00K | £ 2.35M | £ 7.26M | £ 7.74M |
Total Assets | £ 169.85M | £ 175.02M | £ 188.18M | £ 149.42M | £ 123.52M |
Total Debt | £ 2.52M | £ 11.19M | £ 24.77M | £ 16.37M | £ 7.31M |
Net Debt | £ 739.00K | £ 10.38M | £ 22.42M | £ 9.11M | £ -427.00K |
Total Liabilities | £ 27.84M | £ 37.77M | £ 54.33M | £ 43.12M | £ 32.40M |
Stockholders' Equity | £ 142.01M | £ 137.25M | £ 133.85M | £ 106.30M | £ 91.12M |
Cash Flow | |||||
Free Cash Flow | £ 15.40M | £ 15.78M | £ -14.16M | £ -5.80M | £ -11.33M |
Operating Cash Flow | £ 21.07M | £ 21.49M | £ -1.39M | £ 8.57M | £ 13.49M |
Investing Cash Flow | £ -5.63M | £ -4.16M | £ -7.17M | £ -14.36M | £ -24.88M |
Financing Cash Flow | £ -14.37M | £ -12.51M | £ 4.38M | £ 963.00K | £ -3.85M |