| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 176.90M | 188.00M | 168.40M | 137.80M | 144.50M |
| Gross Profit | 3.80M | 85.70M | 42.90M | 48.20M | 47.90M |
| EBITDA | 9.90M | 22.80M | 10.90M | 28.70M | 27.70M |
| Net Income | -5.00M | 10.80M | 4.50M | 17.50M | 19.40M |
Balance Sheet | |||||
| Total Assets | 161.90M | 169.70M | 153.90M | 154.50M | 122.60M |
| Cash, Cash Equivalents and Short-Term Investments | 12.30M | 11.10M | 13.90M | 18.30M | 14.70M |
| Total Debt | 75.70M | 67.20M | 65.30M | 53.00M | 35.30M |
| Total Liabilities | 180.00M | 182.60M | 166.50M | 162.80M | 148.50M |
| Stockholders Equity | -8.50M | -1.90M | -7.50M | -8.00M | -25.80M |
Cash Flow | |||||
| Free Cash Flow | -200.00K | 7.30M | 2.60M | -5.20M | 19.70M |
| Operating Cash Flow | 2.30M | 8.70M | 3.80M | -1.30M | 22.60M |
| Investing Cash Flow | -4.30M | -6.90M | -13.90M | -7.20M | 800.00K |
| Financing Cash Flow | 3.20M | 0.00 | 8.10M | 5.10M | -13.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £2.00B | 22.18 | -5.19% | 0.65% | 0.88% | -133.77% | |
64 Neutral | £2.78B | 13.98 | 11.42% | 6.17% | -3.07% | -54.90% | |
62 Neutral | £189.67M | -1.32 | -21.91% | 11.37% | -4.44% | 19.95% | |
62 Neutral | £70.58M | 12.62 | 6.44% | 4.25% | 1.24% | 7.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | £18.26M | -8.25 | -33.95% | 4.09% | -13.72% | -361.92% | |
43 Neutral | £47.66M | -9.71 | 75.19% | 9.87% | 2.23% | -25.75% |