| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 518.40M | 538.60M | 568.60M | 601.40M | 615.80M |
| Gross Profit | 218.20M | 235.20M | 223.90M | 225.70M | 286.40M |
| EBITDA | 112.20M | 90.60M | 61.40M | 106.80M | 93.70M |
| Net Income | -132.30M | 53.60M | 21.50M | 52.30M | 2.90M |
Balance Sheet | |||||
| Total Assets | 949.40M | 1.21B | 1.22B | 1.26B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 16.10M | 22.70M | 19.90M | 40.40M | 65.70M |
| Total Debt | 66.70M | 62.30M | 63.20M | 46.70M | 36.20M |
| Total Liabilities | 423.20M | 530.90M | 582.10M | 621.50M | 703.70M |
| Stockholders Equity | 526.20M | 678.60M | 637.20M | 637.50M | 638.80M |
Cash Flow | |||||
| Free Cash Flow | 16.70M | 14.20M | 12.40M | 7.00M | 73.10M |
| Operating Cash Flow | 19.30M | 26.00M | 15.90M | 20.70M | 85.60M |
| Investing Cash Flow | -9.60M | 4.90M | -19.30M | -30.40M | -28.60M |
| Financing Cash Flow | -20.90M | -30.00M | -17.10M | -15.60M | -33.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | £138.63M | 18.54 | 24.52% | 1.09% | -21.19% | -29.54% | |
64 Neutral | £2.85B | 13.98 | 11.42% | 6.17% | -3.07% | -54.90% | |
63 Neutral | £259.55M | 10.45 | 6.22% | 0.53% | -6.22% | -6.69% | |
62 Neutral | £192.20M | -1.32 | -21.91% | 11.37% | -4.44% | 19.95% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | £196.91M | -5.55 | -4.92% | 6.33% | -14.27% | -15466.67% | |
43 Neutral | £47.89M | -9.71 | 75.19% | 9.87% | 2.23% | -25.75% |