| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 657.00M | 802.80M | 836.90M | 728.20M | 410.54M | 240.01M |
| Gross Profit | 162.60M | 187.50M | 191.10M | 177.70M | 118.50M | 75.12M |
| EBITDA | 10.15M | 27.60M | 85.80M | 60.50M | 32.73M | 11.94M |
| Net Income | -41.60M | -17.70M | 24.30M | -2.10M | -3.54M | -10.86M |
Balance Sheet | ||||||
| Total Assets | 455.20M | 479.60M | 546.70M | 558.60M | 400.22M | 348.18M |
| Cash, Cash Equivalents and Short-Term Investments | 76.60M | 88.30M | 92.70M | 94.80M | 56.13M | 28.65M |
| Total Debt | 173.20M | 188.90M | 171.40M | 156.90M | 138.05M | 120.19M |
| Total Liabilities | 363.80M | 386.50M | 393.20M | 391.60M | 286.24M | 234.29M |
| Stockholders Equity | 91.40M | 93.10M | 153.50M | 167.00M | 113.98M | 113.90M |
Cash Flow | ||||||
| Free Cash Flow | 61.30M | 75.30M | 65.20M | 71.10M | 36.22M | 16.44M |
| Operating Cash Flow | 61.90M | 76.60M | 75.40M | 77.60M | 41.02M | 20.70M |
| Investing Cash Flow | -9.70M | -44.70M | -37.30M | -90.60M | -24.87M | -44.98M |
| Financing Cash Flow | -66.90M | -32.10M | -43.40M | 57.00M | 14.04M | 25.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | £118.62M | 39.66 | 89.29% | ― | 7.54% | ― | |
65 Neutral | £5.60M | -22.62 | -3.35% | ― | 20.71% | 96.18% | |
64 Neutral | £70.06M | 37.23 | 5.43% | 0.58% | 1.92% | -75.53% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
47 Neutral | £121.38M | -8.75 | ― | 2.06% | -6.63% | -177.14% | |
43 Neutral | £58.34M | -30.75 | ― | ― | -26.19% | 71.43% |
Team Internet Group plc has initiated a strategic review to unlock shareholder value, focusing on divesting or forming strategic partnerships for its market-leading platforms. The company is responding to changes in the digital advertising landscape, particularly due to Google’s policy updates, by accelerating its direct-to-advertiser and commerce media activities. The strategic review aims to highlight the distinct value of its segments, with the DIS segment showing strong financial performance and potential for a valuation exceeding the current market capitalization. The company expects to return to double-digit earnings growth from 2026, driven by the momentum in DIS, recovery in the Comparison segment, and scaling of RSOC and commerce media in Search.