Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 32.83M | 35.70M | 31.65M | 21.66M | 14.49M |
Gross Profit | 21.34M | 20.90M | 16.95M | 7.81M | 3.98M |
EBITDA | 3.18M | 2.33M | 2.14M | 758.00K | -822.00K |
Net Income | 2.26M | 3.39M | 2.08M | 215.00K | -2.03M |
Balance Sheet | |||||
Total Assets | 32.70M | 30.50M | 20.60M | 19.61M | 6.08M |
Cash, Cash Equivalents and Short-Term Investments | 7.60M | 6.92M | 6.49M | 5.91M | 2.75M |
Total Debt | 1.85M | 1.85M | 701.00K | 1.44M | 466.00K |
Total Liabilities | 11.41M | 11.90M | 10.58M | 12.08M | 5.33M |
Stockholders Equity | 21.29M | 18.59M | 10.02M | 7.53M | 760.00K |
Cash Flow | |||||
Free Cash Flow | 1.46M | 1.67M | 1.63M | 3.96M | -990.00K |
Operating Cash Flow | 1.62M | 1.82M | 1.71M | 3.99M | -824.00K |
Investing Cash Flow | -817.00K | -4.74M | -335.00K | -6.32M | -162.00K |
Financing Cash Flow | -171.00K | 3.35M | -823.00K | 5.49M | -511.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | £40.01M | 16.67 | 11.34% | 0.67% | -8.06% | -30.77% | |
66 Neutral | £1.91B | 10.32 | -3.58% | 3.20% | 3.34% | -85.67% | |
59 Neutral | £4.83M | ― | -0.89% | ― | 30.65% | 98.94% | |
43 Neutral | £58.34M | ― | -84.71% | ― | -26.19% | 71.43% |
Brave Bison announced that all ordinary resolutions were passed at its Annual General Meeting, while special resolutions concerning share issuance and buybacks did not pass. The company plans to engage with dissenting shareholders and has scheduled an extraordinary general meeting to seek approval for the MiniMBA fundraising. With significant shareholder support already secured, the resolutions at the upcoming meeting are expected to pass, potentially impacting the company’s financial strategies and shareholder relations.
Brave Bison has reported strong progress in its strategic goals for the first five months of 2025, highlighted by four acquisitions that enhance its competitive edge in the marketing and technology sector. Notable acquisitions include Engage Digital Partners, Builtvisible, and The Fifth, which have expanded Brave Bison’s capabilities in sports marketing, performance marketing, and influencer marketing, respectively. The acquisition of MiniMBA, expected to complete in July 2025, marks Brave Bison’s largest transaction to date and will establish a new skills and capabilities practice. This move is supported by a £13.5 million fundraising effort, with MiniMBA’s founder, Mark Ritson, becoming a strategic shareholder.
Brave Bison Group PLC has announced a change in its major holdings, with Slater Investments increasing its voting rights from 4.66% to 6.18%. This acquisition of voting rights signifies a strengthened position for Slater Investments within the company, potentially impacting the strategic decisions and future direction of Brave Bison.
Brave Bison has announced its acquisition of MiniMBA, a marketing skills and training platform, for £19.0 million. This acquisition is expected to significantly boost Brave Bison’s revenue and EBITDA, while diversifying its income streams. The move underscores Brave Bison’s commitment to becoming a leading marketing and technology partner by enhancing its service offerings for CMOs and expanding its educational capabilities. The acquisition will be funded through a £13.5 million fundraising and a £10 million credit facility, with MiniMBA founder Mark Ritson becoming a significant shareholder in Brave Bison.
Brave Bison has extended its exclusive negotiations with Centaur Media plc for the acquisition of MiniMBA, valued at £19 million, by an additional seven days, now set to conclude by 26 June 2025. The extension indicates advanced progress in the acquisition talks, although there is no certainty of completion, potentially impacting Brave Bison’s market positioning and stakeholder interests.
Brave Bison Group PLC has announced the publication of its 2024 Annual Report and the notice for its Annual General Meeting (AGM) scheduled for June 27, 2025. The company has also adjusted the payment date for its final dividend for FY24 to July 1, 2025, to accommodate the AGM’s ratification process. Shareholders are encouraged to participate in the AGM by submitting proxy votes electronically, with the company providing multiple channels for engagement and inquiries.
Primark has appointed Brave Bison’s SocialChain as its new global social media agency to enhance its digital presence and engage with audiences more effectively. This partnership marks a significant development for SocialChain, highlighting its role in shaping cultural and commercial narratives for prominent brands.
Brave Bison has completed the acquisition of The Fifth Limited from News UK & Ireland Limited, enhancing its portfolio in digital media and marketing. As a result of the acquisition, News Corporation now holds a 3% stake in Brave Bison, indicating a strategic move that could strengthen Brave Bison’s market position and offer new opportunities for growth.
Brave Bison has entered exclusive negotiations to acquire MiniMBA from Centaur Media for £19 million. MiniMBA, an eLearning platform for marketing professionals, will form the cornerstone of a new eLearning & business intelligence division for Brave Bison, leveraging its expertise in AI and digital marketing. The acquisition is expected to significantly boost Brave Bison’s financial performance, with MiniMBA contributing a minimum of £3.5 million in Adjusted EBITDA, enhancing the company’s pro-forma Adjusted EBITDA by 78% to £8.0 million. The deal, if completed, will be materially accretive to earnings per share.
Brave Bison Group PLC has announced the issuance of 1,771,450 new ordinary shares following the exercise of share options by former employees. These shares will be admitted to the AIM Market of the London Stock Exchange, increasing the company’s total voting rights to 1,293,585,397 shares. This move reflects the company’s ongoing efforts to manage its share capital and maintain transparency with shareholders, potentially impacting shareholder calculations under FCA rules.
Brave Bison has announced the acquisition of The Fifth Limited from News UK, a move that will expand its capabilities in the influencer marketing sector. This acquisition will result in News UK becoming a significant shareholder in Brave Bison, and both companies will enter a strategic partnership. The Fifth, known for its expertise in influencer marketing, will be integrated with Brave Bison’s SocialChain to enhance their service offerings. This acquisition is expected to positively impact Brave Bison’s financial performance and strengthen its position in the influencer marketing industry.
Brave Bison reported an 8% growth in net revenue excluding US operations and a 7% increase in adjusted profit before tax for FY24, with expectations for FY25 to exceed market forecasts. The company declared its first dividend in 12 years, reflecting its profitable growth strategy and commitment to returning excess cash to shareholders. Significant strategic moves include the acquisition of Engage, enhancing its sports and entertainment offerings, and the planned acquisition of The Fifth, an influencer marketing company, which will make News Corp a top shareholder.