| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.95B | 6.45B | 6.22B | 6.01B | 5.87B |
| Gross Profit | 3.07B | 2.55B | 2.50B | 2.46B | 2.44B |
| EBITDA | 675.00M | 485.00M | 661.00M | 716.00M | 697.00M |
| Net Income | -47.00M | -147.00M | -61.00M | 141.00M | 119.00M |
Balance Sheet | |||||
| Total Assets | 12.29B | 9.37B | 8.91B | 8.60B | 7.68B |
| Cash, Cash Equivalents and Short-Term Investments | 830.00M | 378.00M | 429.00M | 284.00M | 212.00M |
| Total Debt | 3.34B | 951.00M | 4.45B | 3.89B | 3.21B |
| Total Liabilities | 8.64B | 4.32B | 7.77B | 7.42B | 6.71B |
| Stockholders Equity | 3.57B | 4.79B | 894.00M | 970.00M | 767.00M |
Cash Flow | |||||
| Free Cash Flow | 412.00M | 131.00M | 199.00M | 69.00M | 284.00M |
| Operating Cash Flow | 709.00M | 413.00M | 500.00M | 405.00M | 654.00M |
| Investing Cash Flow | -1.46B | -871.00M | -743.00M | -819.00M | -539.00M |
| Financing Cash Flow | 1.18B | 495.00M | 299.00M | 505.00M | -75.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | £3.01B | 15.44 | 11.42% | 6.17% | 0.66% | -43.04% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | £24.64B | -70.78 | -0.79% | 3.74% | 11.08% | 87.73% | |
57 Neutral | £3.82B | -39.70 | -35.13% | ― | ― | ― | |
55 Neutral | £2.55B | -13.66 | -4.88% | 0.65% | 9.24% | 64.97% | |
55 Neutral | £19.06B | 64.99 | 2.35% | 4.42% | -3.55% | 2.13% | |
43 Neutral | £44.95M | -9.33 | 75.19% | 9.87% | -5.90% | -146.37% |