| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 6.95B | £ 6.45B | £ 6.22B | £ 6.01B | £ 5.87B |
| Gross Profit | £ 3.07B | £ 2.55B | £ 2.50B | £ 2.46B | £ 2.44B |
| Operating Income | £ 250.00M | £ 341.00M | £ 426.00M | £ 391.00M | £ 355.00M |
| EBITDA | £ 675.00M | £ 485.00M | £ 661.00M | £ 716.00M | £ 697.00M |
| Net Income | £ -47.00M | £ -147.00M | £ -61.00M | £ 141.00M | £ 119.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 830.00M | £ 378.00M | £ 429.00M | £ 284.00M | £ 212.00M |
| Total Assets | £ 12.29B | £ 9.37B | £ 8.91B | £ 8.60B | £ 7.68B |
| Total Debt | £ 3.34B | £ 951.00M | £ 4.45B | £ 3.89B | £ 3.21B |
| Net Debt | £ 2.51B | £ 575.00M | £ 4.12B | £ 3.61B | £ 3.02B |
| Total Liabilities | £ 8.64B | £ 4.32B | £ 7.77B | £ 7.42B | £ 6.71B |
| Stockholders' Equity | £ 3.57B | £ 4.79B | £ 894.00M | £ 970.00M | £ 767.00M |
| Cash Flow | |||||
| Free Cash Flow | £ 412.00M | £ 131.00M | £ 199.00M | £ 69.00M | £ 284.00M |
| Operating Cash Flow | £ 709.00M | £ 413.00M | £ 500.00M | £ 405.00M | £ 654.00M |
| Investing Cash Flow | £ -1.46B | £ -871.00M | £ -743.00M | £ -819.00M | £ -539.00M |
| Financing Cash Flow | £ 1.18B | £ 495.00M | £ 299.00M | £ 505.00M | £ -75.00M |