| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.51B | 3.49B | 3.62B | 3.73B | 3.45B |
| Gross Profit | 464.00M | 581.00M | 311.00M | 593.00M | 690.00M |
| EBITDA | 570.00M | 734.00M | 388.00M | 722.00M | 805.00M |
| Net Income | 220.00M | 408.00M | 210.00M | 428.00M | 378.00M |
Balance Sheet | |||||
| Total Assets | 4.29B | 4.19B | 4.19B | 4.47B | 4.24B |
| Cash, Cash Equivalents and Short-Term Investments | 302.00M | 427.00M | 340.00M | 348.00M | 736.00M |
| Total Debt | 876.00M | 838.00M | 878.00M | 962.00M | 1.11B |
| Total Liabilities | 2.46B | 2.35B | 2.36B | 2.60B | 2.72B |
| Stockholders Equity | 1.80B | 1.81B | 1.79B | 1.82B | 1.48B |
Cash Flow | |||||
| Free Cash Flow | 176.00M | 284.00M | 315.00M | 226.00M | 126.00M |
| Operating Cash Flow | 202.00M | 333.00M | 385.00M | 304.00M | 171.00M |
| Investing Cash Flow | -56.00M | 246.00M | -97.00M | -221.00M | -76.00M |
| Financing Cash Flow | -266.00M | -489.00M | -287.00M | -483.00M | -24.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £22.63B | 23.83 | 2.32% | 4.42% | -2.53% | 24.52% | |
64 Neutral | £2.95B | 4.44 | 11.42% | 6.17% | 0.66% | -43.04% | |
62 Neutral | £160.95M | -0.29 | -21.91% | 11.37% | -3.75% | -346.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | £2.96B | -3.51 | -7.54% | 9.68% | -8.08% | -139.61% | |
49 Neutral | £2.38B | -64.39 | -1.73% | 0.65% | ― | ― | |
43 Neutral | £47.42M | -2.46 | 75.19% | 9.87% | -5.90% | -146.37% |