Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 3.62B | £ 3.73B | £ 3.45B | £ 2.78B | £ 3.31B |
Gross Profit | £ 311.00M | £ 593.00M | £ 690.00M | £ 486.00M | £ 619.00M |
Operating Income | £ 238.00M | £ 593.00M | £ 674.00M | £ 467.00M | £ 619.00M |
EBITDA | £ 388.00M | £ 722.00M | £ 805.00M | £ 489.00M | £ 738.00M |
Net Income | £ 210.00M | £ 428.00M | £ 378.00M | £ 285.00M | £ 473.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 340.00M | £ 348.00M | £ 736.00M | £ 668.00M | £ 246.00M |
Total Assets | £ 4.19B | £ 4.47B | £ 4.24B | £ 3.95B | £ 3.57B |
Total Debt | £ 878.00M | £ 962.00M | £ 1.11B | £ 1.19B | £ 1.11B |
Net Debt | £ 538.00M | £ 614.00M | £ 378.00M | £ 522.00M | £ 869.00M |
Total Liabilities | £ 2.36B | £ 2.60B | £ 2.72B | £ 2.80B | £ 2.69B |
Stockholders' Equity | £ 1.79B | £ 1.82B | £ 1.48B | £ 1.12B | £ 848.00M |
Cash Flow | |||||
Free Cash Flow | £ 315.00M | £ 226.00M | £ 126.00M | £ 459.00M | £ 405.00M |
Operating Cash Flow | £ 385.00M | £ 304.00M | £ 171.00M | £ 525.00M | £ 473.00M |
Investing Cash Flow | £ -97.00M | £ -221.00M | £ -76.00M | £ -74.00M | £ 4.00M |
Financing Cash Flow | £ -287.00M | £ -483.00M | £ -24.00M | £ -26.00M | £ -324.00M |