| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 176.90M | 188.00M | 168.40M | 137.80M | 144.50M |
| Gross Profit | 3.80M | 85.70M | 42.90M | 48.20M | 47.90M |
| EBITDA | 9.90M | 22.80M | 10.90M | 28.70M | 27.70M |
| Net Income | -5.00M | 10.80M | 4.50M | 17.50M | 19.40M |
Balance Sheet | |||||
| Total Assets | 161.90M | 169.70M | 153.90M | 154.50M | 122.60M |
| Cash, Cash Equivalents and Short-Term Investments | 12.30M | 11.10M | 13.90M | 18.30M | 14.70M |
| Total Debt | 75.70M | 67.20M | 65.30M | 53.00M | 35.30M |
| Total Liabilities | 180.00M | 182.60M | 166.50M | 162.80M | 148.50M |
| Stockholders Equity | -8.50M | -1.90M | -7.50M | -8.00M | -25.80M |
Cash Flow | |||||
| Free Cash Flow | -200.00K | 7.30M | 2.60M | -5.20M | 19.70M |
| Operating Cash Flow | 2.30M | 8.70M | 3.80M | -1.30M | 22.60M |
| Investing Cash Flow | -4.30M | -6.90M | -13.90M | -7.20M | 800.00K |
| Financing Cash Flow | 3.20M | 0.00 | 8.10M | 5.10M | -13.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £1.93B | 22.18 | -5.19% | 0.65% | 0.88% | -133.77% | |
64 Neutral | £2.85B | 13.98 | 11.42% | 6.17% | -3.07% | -54.90% | |
62 Neutral | £189.36M | -1.32 | -21.91% | 11.37% | -4.44% | 19.95% | |
62 Neutral | £71.81M | 12.62 | 6.44% | 4.25% | 1.24% | 7.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | £56.52M | -8.25 | -32.35% | 4.09% | -13.72% | -361.92% | |
43 Neutral | £47.66M | -9.71 | 75.19% | 9.87% | 2.23% | -25.75% |
STV Group reported 2025 results in line with guidance but showing pressure from weak UK advertising markets, as group revenue fell 6% to £176.9m and adjusted operating profit dropped 44% to £11.6m, with both its broadcasting and studios divisions seeing lower margins. The company swung to a £4m loss, net debt rose to £45.3m, and the board scrapped the final dividend to preserve cash, while implementing cost-saving measures expected to deliver £8m in annualised savings by the end of 2026.
Despite the tougher backdrop, STV strengthened its strategic position by launching an Audio division including STV Radio, growing STV Player viewing by 9% to a record 75m hours, and maintaining its status as the leading commercial TV and streaming destination in Scotland. STV Studios delivered resilient revenues with a strong slate of returning series and new commissions for BBC One, Channel 4, Sky, Netflix and Apple TV, and management highlighted upcoming advertiser product innovations, major drama deliveries and the 2026 FIFA Men’s World Cup as reasons for optimism in improving performance while maintaining tight cost discipline.
The group’s focus on cash and leverage management kept net debt within guidance, with leverage at 2.5 times and interest cover comfortably above covenant levels, and it secured flexibility on pension contributions. While near-term advertising conditions remain subdued, with first-quarter 2026 total advertising revenue expected to decline around 5%, growth in video-on-demand revenue, the ramp-up of STV Radio, and a £33m forward production orderbook suggest a platform for longer-term growth once market conditions stabilise.
The most recent analyst rating on (GB:STVG) stock is a Hold with a £121.00 price target. To see the full list of analyst forecasts on STV Group plc stock, see the GB:STVG Stock Forecast page.
STV Group expects full-year 2025 revenue to come in towards the top of its £165m-£180m guidance range, with adjusted operating profit in line with market expectations at £11.4m, despite a roughly 10% decline in total advertising revenue for both the fourth quarter and the full year due to a tough macroeconomic environment. The company is tightening costs, with measures announced in September set to deliver £2.5m of savings in 2026 on top of a previously targeted £5m run-rate, while year-end net debt is forecast towards the lower end of the £45m-£50m range; its studios arm ended 2025 with a £33m order book amid subdued commissioning activity, and the newly launched STV Radio has received an encouraging early response as STV positions itself for a challenging advertising market and explores strategic options in a rapidly changing media landscape.
The most recent analyst rating on (GB:STVG) stock is a Hold with a £121.00 price target. To see the full list of analyst forecasts on STV Group plc stock, see the GB:STVG Stock Forecast page.