Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 168.40M | £ 137.80M | £ 144.50M | £ 107.10M | £ 123.80M |
Gross Profit | £ 42.90M | £ 48.20M | £ 47.90M | £ 42.30M | £ 37.60M |
Operating Income | £ 6.40M | £ 25.80M | £ 23.30M | £ 18.20M | £ 22.60M |
EBITDA | £ 10.90M | £ 28.70M | £ 27.00M | £ 13.40M | £ 27.40M |
Net Income | £ 4.50M | £ 17.50M | £ 19.40M | £ 7.60M | £ 16.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 13.90M | £ 11.30M | £ 14.70M | £ 5.20M | £ 6.20M |
Total Assets | £ 153.90M | £ 154.50M | £ 122.60M | £ 96.30M | £ 93.00M |
Total Debt | £ 65.30M | £ 46.00M | £ 35.30M | £ 33.50M | £ 56.10M |
Net Debt | £ 51.40M | £ 34.70M | £ 20.60M | £ 28.30M | £ 49.90M |
Total Liabilities | £ 166.50M | £ 162.80M | £ 148.50M | £ 126.20M | £ 140.30M |
Stockholders' Equity | £ -7.50M | £ -8.00M | £ -25.80M | £ -29.80M | £ -47.10M |
Cash Flow | |||||
Free Cash Flow | £ 2.60M | £ -5.20M | £ 19.70M | £ 7.50M | £ 8.80M |
Operating Cash Flow | £ 3.80M | £ -1.30M | £ 22.60M | £ 9.60M | £ 13.30M |
Investing Cash Flow | £ -13.90M | £ -7.20M | £ 800.00K | £ -3.20M | £ -2.80M |
Financing Cash Flow | £ 8.10M | £ 5.10M | £ -13.90M | £ -7.40M | £ -10.60M |