| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.55B | 1.92B | 1.79B | 1.40B | 886.00M |
| Gross Profit | 880.00M | 1.21B | 1.11B | 849.00M | 514.00M |
| EBITDA | 183.00M | 334.00M | 316.00M | 228.00M | 42.00M |
| Net Income | -144.00M | 67.00M | 79.00M | 47.00M | -82.00M |
Balance Sheet | |||||
| Total Assets | 1.46B | 1.87B | 1.65B | 1.69B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 71.00M | 56.00M | 56.00M | 132.00M | 130.00M |
| Total Debt | 1.38B | 1.05B | 951.00M | 1.00B | 925.00M |
| Total Liabilities | 1.27B | 1.42B | 1.31B | 1.42B | 1.21B |
| Stockholders Equity | 158.00M | 416.00M | 277.00M | 255.00M | 133.00M |
Cash Flow | |||||
| Free Cash Flow | 199.00M | 144.00M | 129.00M | 104.00M | 56.00M |
| Operating Cash Flow | 276.00M | 275.00M | 251.00M | 187.00M | 100.00M |
| Investing Cash Flow | -69.00M | -137.00M | -122.00M | -83.00M | -43.00M |
| Financing Cash Flow | -192.00M | -138.00M | -203.00M | -104.00M | -35.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £1.30B | 23.58 | 5.88% | 1.18% | 9.51% | -31.96% | |
67 Neutral | £216.87M | 16.03 | 12.51% | 7.08% | 6.18% | 4.22% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £26.88M | -1.20 | 63.25% | ― | -1.96% | 28.69% | |
56 Neutral | £642.57M | 8.84 | -113.93% | 1.40% | 3.94% | ― | |
53 Neutral | £49.85M | -28.65 | -10.09% | 2.09% | -5.97% | 14.75% | |
46 Neutral | £719.96M | -6.05 | -62.07% | 4.48% | -19.03% | -318.35% |