| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 277.04M | 277.04M | 282.58M | 280.10M | 264.63M | 180.68M |
| Gross Profit | 49.34M | 53.75M | 51.82M | 43.90M | 55.03M | 19.95M |
| EBITDA | 36.55M | 36.59M | 33.96M | 38.21M | 39.13M | 32.13M |
| Net Income | 8.18M | 8.18M | 6.38M | 5.27M | 13.96M | -2.30M |
Balance Sheet | ||||||
| Total Assets | 126.95M | 126.95M | 118.81M | 137.26M | 149.33M | 180.44M |
| Cash, Cash Equivalents and Short-Term Investments | 4.12M | 4.12M | 1.62M | 10.20M | 16.28M | 8.31M |
| Total Debt | 74.93M | 74.93M | 77.76M | 98.22M | 111.14M | 143.01M |
| Total Liabilities | 111.11M | 111.11M | 108.73M | 135.60M | 148.95M | 171.62M |
| Stockholders Equity | 15.84M | 15.84M | 10.09M | 1.65M | 378.00K | 8.83M |
Cash Flow | ||||||
| Free Cash Flow | 28.24M | 27.60M | 17.87M | 20.61M | 45.33M | 27.73M |
| Operating Cash Flow | 32.93M | 33.48M | 25.16M | 29.22M | 49.16M | 30.13M |
| Investing Cash Flow | -5.03M | -5.00M | -5.83M | -6.45M | -2.94M | -2.38M |
| Financing Cash Flow | -24.95M | -25.53M | -27.21M | -29.42M | -38.13M | -22.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £62.30M | 15.29 | 10.36% | ― | 15.50% | 314.96% | |
66 Neutral | £42.17M | 32.52 | 18.64% | ― | 16.66% | 147.92% | |
64 Neutral | £40.16M | 21.91 | 4.56% | ― | 17.79% | 18.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | £21.44M | 2.45 | 63.08% | ― | -1.96% | 28.69% | |
60 Neutral | £18.88M | -20.51 | -5.63% | ― | -1.65% | -454.55% | |
53 Neutral | £48.80M | -44.71 | -9.68% | 2.09% | -5.97% | 14.75% |
TheWorks.co.uk plc announced that Simon Hathway will step down as Independent Non-Executive Director in early January 2026 to assume a full-time Executive Director role at B&M European Value Retail S.A. Hathway’s departure comes after a year of significant contributions to The Works, including his role as Chair of the Remuneration Committee and member of the Audit and Nomination Committees. The company is actively searching for his successor and will update stakeholders in due course. The Works’ Chair, Steve Bellamy, praised Hathway’s impact on the company’s strategy and growth, while Hathway expressed confidence in the company’s future, citing its strong customer base and value proposition.
The most recent analyst rating on (GB:WRKS) stock is a Hold with a £53.00 price target. To see the full list of analyst forecasts on TheWorks.co.uk plc stock, see the GB:WRKS Stock Forecast page.
TheWorks.co.uk plc reported a slight decrease in total sales for the first half of FY26, with a 0.3% drop compared to the previous year. Despite challenges in the consumer environment and a significant decline in online sales due to operational issues, the company saw a 4% increase in store sales, driven by effective marketing and strategic initiatives. The company is on track to meet its full-year profit guidance, supported by product margin growth and cost-saving measures. The Works is focused on optimizing store sales during peak trading periods and addressing online sales challenges to ensure continued strategic and financial progress.
The most recent analyst rating on (GB:WRKS) stock is a Hold with a £53.00 price target. To see the full list of analyst forecasts on TheWorks.co.uk plc stock, see the GB:WRKS Stock Forecast page.