Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 277.04M | 277.04M | 282.58M | 280.10M | 264.63M | 180.68M |
Gross Profit | 49.34M | 53.75M | 51.82M | 43.90M | 55.03M | 19.95M |
EBITDA | 36.55M | 36.59M | 33.96M | 38.21M | 33.94M | 32.13M |
Net Income | 8.18M | 8.18M | 6.38M | 5.27M | 13.96M | -2.30M |
Balance Sheet | ||||||
Total Assets | 126.95M | 126.95M | 118.81M | 137.26M | 149.33M | 180.44M |
Cash, Cash Equivalents and Short-Term Investments | 4.12M | 4.12M | 1.62M | 10.20M | 16.28M | 8.31M |
Total Debt | 74.93M | 74.93M | 77.76M | 98.22M | 111.14M | 143.01M |
Total Liabilities | 111.11M | 111.11M | 108.73M | 135.60M | 148.95M | 171.62M |
Stockholders Equity | 15.84M | 15.84M | 10.09M | 1.65M | 378.00K | 8.83M |
Cash Flow | ||||||
Free Cash Flow | 28.24M | 27.60M | 17.87M | 20.61M | 45.33M | 27.73M |
Operating Cash Flow | 32.93M | 33.48M | 25.16M | 29.22M | 49.16M | 30.13M |
Investing Cash Flow | -5.03M | -5.00M | -5.83M | -6.45M | -2.94M | -2.38M |
Financing Cash Flow | -24.95M | -25.53M | -27.21M | -29.42M | -38.13M | -22.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | £63.49M | ― | -11.56% | 1.59% | 2.55% | -445.00% | |
69 Neutral | £46.42M | 46.09 | 11.06% | ― | 11.04% | 64.29% | |
66 Neutral | £32.86M | 26.09 | 3.66% | ― | 11.86% | 16.46% | |
62 Neutral | £1.74B | 9.21 | 4.55% | 3.51% | 0.65% | -43.22% | |
62 Neutral | £53.07M | 63.73 | 2.14% | ― | 1.62% | 28.06% | |
58 Neutral | £29.38M | 3.41 | 63.08% | ― | -1.96% | 28.69% | |
42 Neutral | £13.65M | 72.73 | -3.01% | ― | -19.76% | 4.35% |
TheWorks.co.uk plc has released its Annual Financial Report for the fiscal year ending 4 May 2025, along with the notice for its upcoming Annual General Meeting (AGM) scheduled for 8 September 2025. These documents are available on the company’s website, and printed copies are being sent to shareholders who opted for them. This announcement is crucial for stakeholders as it provides insights into the company’s financial health and strategic direction, impacting investor confidence and market positioning.
TheWorks.co.uk plc has appointed Nick Wharton as an Independent Non-Executive Director and Chairman of the Audit Committee, effective August 1, 2025. Wharton’s extensive experience in finance and leadership roles in the UK and international consumer industry is expected to benefit the company as it seeks to capitalize on growth opportunities and enhance shareholder value.
The Works.co.uk plc reported its preliminary results for FY25, showing a 2% decrease in total revenue to £277m, attributed to an additional trading week in the prior year. Despite this, the company achieved a 58% increase in pre-IFRS 16 Adjusted EBITDA to £9.5m, driven by improved store performance and strategic initiatives like ‘Elevating The Works’. The company has seen strong post-Christmas trading momentum, with a 5% increase in LFL sales in the first 11 weeks of FY26, positioning it well for further profit growth. The company is not proposing a final dividend for FY25, focusing instead on reinvestment for future growth.
TheWorks.co.uk plc announced it will release its preliminary results for the fiscal year ending 4 May 2025, along with an update on current trading for the 11 weeks ending 20 July 2025, on 22 July 2025. The announcement includes a live investor presentation by CEO Gavin Peck and CFO Rosie Fordham, which is accessible to all shareholders and interested parties, highlighting the company’s commitment to transparency and stakeholder engagement.
TheWorks.co.uk plc reported significant financial and strategic progress for the fiscal year 2025, despite a challenging consumer environment. The company achieved a 0.8% increase in like-for-like sales, driven by a 2.3% rise in store sales, although online sales declined by 12.1% due to fulfillment issues. Total revenue decreased by 2% to £277 million, partly due to a shorter trading period compared to the previous year. The company improved its profit margins and reduced costs, resulting in an expected EBITDA of £9.5 million, surpassing market expectations. The Works is transitioning to a new third-party provider to enhance online fulfillment, which is expected to yield cost savings in the future. The company is optimistic about continued profit growth in fiscal year 2026, supported by its new strategy ‘Elevating The Works’ and a strong cash position.