Education
About Us
Working with TipRanks
Follow Us
TheWorks.co.uk plc (GB:WRKS)
LSE:WRKS
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 277.04M | £ 282.58M | £ 280.10M | £ 264.63M | £ 180.68M |
| Gross Profit | £ 53.75M | £ 51.82M | £ 43.90M | £ 55.03M | £ 19.95M |
| Operating Income | £ 13.10M | £ 11.42M | £ 9.43M | £ 19.41M | £ 2.67M |
| EBITDA | £ 36.59M | £ 33.96M | £ 38.21M | £ 33.94M | £ 32.13M |
| Net Income | £ 8.18M | £ 6.38M | £ 5.27M | £ 13.96M | £ -2.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 4.12M | £ 1.62M | £ 10.20M | £ 16.28M | £ 8.31M |
| Total Assets | £ 126.95M | £ 118.81M | £ 137.26M | £ 149.33M | £ 180.44M |
| Total Debt | £ 74.93M | £ 77.76M | £ 98.22M | £ 111.14M | £ 143.01M |
| Net Debt | £ 70.81M | £ 76.14M | £ 88.02M | £ 94.86M | £ 134.69M |
| Total Liabilities | £ 111.11M | £ 108.73M | £ 135.60M | £ 148.95M | £ 171.62M |
| Stockholders' Equity | £ 15.84M | £ 10.09M | £ 1.65M | £ 378.00K | £ 8.83M |
| Cash Flow | |||||
| Free Cash Flow | £ 27.60M | £ 17.87M | £ 20.61M | £ 45.33M | £ 27.73M |
| Operating Cash Flow | £ 33.48M | £ 25.16M | £ 29.22M | £ 49.16M | £ 30.13M |
| Investing Cash Flow | £ -5.00M | £ -5.83M | £ -6.45M | £ -2.94M | £ -2.38M |
| Financing Cash Flow | £ -25.53M | £ -27.21M | £ -29.42M | £ -38.13M | £ -22.59M |