| Breakdown | Jan 2026 | Jan 2025 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 103.90M | 91.34M | 74.10M | 72.47M | 67.58M |
| Gross Profit | 34.37M | 33.05M | 22.30M | 23.69M | 20.45M |
| EBITDA | 7.87M | 6.88M | 4.27M | 6.42M | 4.18M |
| Net Income | 2.06M | 1.43M | 539.00K | 3.08M | 2.42M |
Balance Sheet | |||||
| Total Assets | 68.55M | 64.34M | 58.06M | 58.08M | 50.62M |
| Cash, Cash Equivalents and Short-Term Investments | 10.91M | 12.06M | 14.13M | 16.60M | 15.00M |
| Total Debt | 12.74M | 12.86M | 11.54M | 11.05M | 10.19M |
| Total Liabilities | 27.71M | 24.92M | 20.77M | 21.66M | 17.48M |
| Stockholders Equity | 40.83M | 39.42M | 37.29M | 36.41M | 33.15M |
Cash Flow | |||||
| Free Cash Flow | 2.71M | -275.00K | -757.00K | 3.23M | 5.22M |
| Operating Cash Flow | 7.35M | 3.88M | 1.55M | 4.76M | 6.94M |
| Investing Cash Flow | -4.97M | -4.88M | -2.30M | -1.52M | -1.77M |
| Financing Cash Flow | -3.46M | -2.61M | -1.72M | -1.63M | 3.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £791.37M | 8.94 | 7.83% | 6.51% | -1.35% | -12.67% | |
70 Outperform | £50.87M | 7.74 | 10.10% | ― | 15.50% | 314.96% | |
65 Neutral | £1.50B | 6.72 | 105.88% | 3.99% | 4.39% | -1.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £30.81M | -1.20 | 63.25% | ― | -2.65% | -18.90% | |
57 Neutral | £347.30M | 5.52 | -6.79% | 6.30% | 3.31% | -340.97% | |
56 Neutral | £35.18M | 18.87 | 5.06% | ― | 13.75% | 51.63% |