Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 91.34M | £ 81.66M | £ 74.10M | £ 72.47M | £ 67.58M |
Gross Profit | £ 33.05M | £ 28.50M | £ 22.30M | £ 23.69M | £ 20.45M |
Operating Income | £ 2.00M | £ 1.32M | £ 787.00K | £ 3.50M | £ 1.50M |
EBITDA | £ 6.88M | £ 5.86M | £ 4.27M | £ 6.42M | £ 4.18M |
Net Income | £ 1.43M | £ 1.22M | £ 539.00K | £ 3.08M | £ 2.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 12.06M | £ 15.77M | £ 14.13M | £ 16.60M | £ 15.00M |
Total Assets | £ 64.34M | £ 59.92M | £ 58.06M | £ 58.08M | £ 50.62M |
Total Debt | £ 12.86M | £ 11.56M | £ 11.54M | £ 11.05M | £ 10.19M |
Net Debt | £ 800.00K | £ -4.20M | £ -2.58M | £ -5.55M | £ -4.81M |
Total Liabilities | £ 24.92M | £ 21.39M | £ 20.77M | £ 21.66M | £ 17.48M |
Stockholders' Equity | £ 39.42M | £ 38.52M | £ 37.29M | £ 36.41M | £ 33.15M |
Cash Flow | |||||
Free Cash Flow | £ -275.00K | £ 3.55M | £ -757.00K | £ 3.23M | £ 5.22M |
Operating Cash Flow | £ 3.88M | £ 6.48M | £ 1.55M | £ 4.76M | £ 6.94M |
Investing Cash Flow | £ -4.88M | £ -2.93M | £ -2.30M | £ -1.52M | £ -1.77M |
Financing Cash Flow | £ -2.61M | £ -1.83M | £ -1.72M | £ -1.63M | £ 3.85M |