| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.24B | 501.20M | 455.10M | 779.40M | 354.50M |
| Gross Profit | 452.40M | 501.20M | 455.10M | 604.90M | 361.30M |
| EBITDA | 272.30M | 260.40M | 207.50M | 423.40M | 220.00M |
| Net Income | 180.30M | 186.00M | 153.90M | 313.60M | 164.50M |
Balance Sheet | |||||
| Total Assets | 19.93B | 19.27B | 18.42B | 16.65B | 15.14B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.53B | 2.99B | 1.93B | 1.38B |
| Total Debt | 1.71B | 1.01B | 3.10B | 4.02B | 4.46B |
| Total Liabilities | 18.51B | 17.85B | 17.01B | 15.24B | 13.90B |
| Stockholders Equity | 1.42B | 1.42B | 1.41B | 1.42B | 1.24B |
Cash Flow | |||||
| Free Cash Flow | 327.80M | 2.21B | 2.17B | 1.17B | 873.80M |
| Operating Cash Flow | 329.10M | 2.22B | 2.17B | 1.17B | 878.10M |
| Investing Cash Flow | -911.10M | -424.70M | -3.10M | -2.40M | -4.30M |
| Financing Cash Flow | 446.00M | -2.26B | -1.10B | -595.60M | -1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £1.87B | 8.14 | 13.26% | 5.34% | -8.38% | -2.55% | |
70 Outperform | £138.39M | 3.30 | 6.53% | 5.68% | -4.79% | -28.34% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | £1.44B | 5.39 | 12.75% | 4.74% | -4.98% | 3.02% | |
54 Neutral | £237.51M | -24.74 | 4.70% | 2.66% | 0.49% | -11.39% | |
53 Neutral | £282.55M | 34.92 | 1.89% | ― | 0.07% | ― | |
47 Neutral | £926.55M | 5.16 | 5.16% | ― | -10.71% | 23.10% |