| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 339.10M | 142.10M | 141.80M | 219.70M | 176.50M |
| Gross Profit | 107.70M | 142.10M | 321.30M | 169.30M | 148.80M |
| EBITDA | 29.40M | 39.40M | -6.50M | 42.30M | 59.40M |
| Net Income | -9.40M | 19.70M | 24.30M | 33.70M | 45.60M |
Balance Sheet | |||||
| Total Assets | 4.32B | 4.12B | 3.78B | 3.38B | 2.89B |
| Cash, Cash Equivalents and Short-Term Investments | 528.10M | 469.00M | 400.30M | 370.10M | 235.70M |
| Total Debt | 302.60M | 459.10M | 495.10M | 451.60M | 54.00M |
| Total Liabilities | 3.94B | 3.76B | 3.43B | 3.05B | 2.58B |
| Stockholders Equity | 374.30M | 360.50M | 344.50M | 326.90M | 302.40M |
Cash Flow | |||||
| Free Cash Flow | 154.80M | -262.40M | -405.30M | 30.00M | -91.10M |
| Operating Cash Flow | 156.40M | -261.40M | -402.60M | 32.70M | -89.80M |
| Investing Cash Flow | -165.90M | -350.80M | -443.00M | 82.50M | 59.10M |
| Financing Cash Flow | 100.30M | 331.10M | 388.70M | -5.00M | 101.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £142.44M | 3.30 | 6.10% | 5.68% | 1.68% | -46.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | £144.64M | 11.47 | 9.72% | 21.31% | -15.65% | -12.27% | |
54 Neutral | £228.71M | -24.74 | 4.70% | 2.66% | 9.09% | -9.36% | |
52 Neutral | £67.73M | 34.94 | 1.07% | 11.43% | -3.99% | -36.07% | |
48 Neutral | £4.38M | -1.85 | -12.33% | ― | ― | ― | |
47 Neutral | £764.94M | 11.65 | 5.16% | ― | -29.12% | 964.19% |