| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 862.60M | 962.80M | 615.70M | 483.60M | 392.80M |
| Gross Profit | 583.20M | 405.30M | 615.70M | 483.60M | 392.80M |
| EBITDA | 148.90M | 0.00 | 573.10M | 445.40M | 352.60M |
| Net Income | 69.70M | 42.50M | 29.50M | -72.70M | -248.20M |
Balance Sheet | |||||
| Total Assets | 16.48B | 17.58B | 22.25B | 22.12B | 22.59B |
| Cash, Cash Equivalents and Short-Term Investments | 2.19B | 2.81B | 3.89B | 1.96B | 3.57B |
| Total Debt | 1.58B | 675.00M | 694.00M | 571.00M | 588.00M |
| Total Liabilities | 15.22B | 16.40B | 21.11B | 21.16B | 21.55B |
| Stockholders Equity | 1.24B | 1.18B | 1.13B | 956.00M | 1.03B |
Cash Flow | |||||
| Free Cash Flow | -1.12B | -1.43B | 616.00M | -1.21B | 2.81B |
| Operating Cash Flow | -1.09B | -1.39B | 628.00M | -1.19B | 2.85B |
| Investing Cash Flow | 256.00M | 327.00M | 1.02B | -402.00M | -2.25B |
| Financing Cash Flow | 206.00M | -22.00M | 291.00M | -25.00M | -29.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £142.04M | 3.30 | 6.10% | 5.68% | 1.68% | -46.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £54.08B | 10.47 | 8.08% | 3.41% | -22.85% | -21.12% | |
65 Neutral | £1.38B | 5.39 | 12.70% | 4.74% | -4.98% | 3.02% | |
54 Neutral | £227.78M | -24.74 | 4.70% | 2.66% | 9.09% | -9.36% | |
47 Neutral | £781.10M | 11.65 | 5.16% | ― | -29.12% | 964.19% | |
46 Neutral | £589.23M | -2.93 | -9.28% | ― | -15.79% | -211.91% |