| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 605.70M | 458.50M | 599.20M | 539.50M | 534.60M |
| Gross Profit | 320.80M | 222.20M | 325.00M | 480.70M | 478.70M |
| EBITDA | 174.00M | 0.00 | 159.40M | 205.40M | 0.00 |
| Net Income | 8.70M | -119.30M | -6.00M | 77.40M | -32.10M |
Balance Sheet | |||||
| Total Assets | 3.94B | 3.38B | 3.21B | 2.66B | 2.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.01B | 748.70M | 464.90M | 717.70M |
| Total Debt | 3.39B | 2.87B | 2.57B | 1.97B | 1.90B |
| Total Liabilities | 3.45B | 2.93B | 2.63B | 2.05B | 2.09B |
| Stockholders Equity | 487.30M | 441.20M | 583.10M | 614.70M | 631.20M |
Cash Flow | |||||
| Free Cash Flow | 89.70M | 438.00M | 581.40M | -237.70M | 137.00M |
| Operating Cash Flow | 93.00M | 440.20M | 584.70M | -204.90M | 163.10M |
| Investing Cash Flow | -270.30M | 2.10M | -18.80M | -32.80M | -22.30M |
| Financing Cash Flow | -21.90M | -181.30M | 527.20M | -12.50M | -345.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £235.72M | 5.11 | 8.33% | 5.33% | -11.17% | 6.04% | |
73 Outperform | £126.23M | 10.48 | 16.60% | ― | 203.09% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £542.44M | 9.42 | 10.35% | 4.39% | -7.52% | 50.23% | |
61 Neutral | £198.50M | 2.44 | -965.56% | 4.74% | ― | ― | |
55 Neutral | £404.35M | 8.64 | 21.54% | ― | 7.90% | ― | |
53 Neutral | £296.75M | 24.71 | 1.89% | ― | -3.77% | -147.20% |