| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 605.70M | 458.50M | 599.20M | 539.50M | 534.60M |
| Gross Profit | 320.80M | 222.20M | 325.00M | 480.70M | 478.70M |
| EBITDA | 174.00M | 0.00 | 159.40M | 205.40M | 0.00 |
| Net Income | 8.70M | -119.30M | -6.00M | 77.40M | -32.10M |
Balance Sheet | |||||
| Total Assets | 3.94B | 3.38B | 3.21B | 2.66B | 2.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.01B | 748.70M | 464.90M | 717.70M |
| Total Debt | 3.39B | 2.87B | 2.57B | 1.97B | 1.90B |
| Total Liabilities | 3.45B | 2.93B | 2.63B | 2.05B | 2.09B |
| Stockholders Equity | 487.30M | 441.20M | 583.10M | 614.70M | 631.20M |
Cash Flow | |||||
| Free Cash Flow | 89.70M | 438.00M | 581.40M | -237.70M | 137.00M |
| Operating Cash Flow | 93.00M | 440.20M | 584.70M | -204.90M | 163.10M |
| Investing Cash Flow | -270.30M | 2.10M | -18.80M | -32.80M | -22.30M |
| Financing Cash Flow | -21.90M | -181.30M | 527.20M | -12.50M | -345.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £128.58M | 4.79 | 16.60% | ― | 19.95% | 146.39% | |
68 Neutral | £212.00M | 2.13 | 33.54% | 4.74% | 34.56% | 89.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £544.57M | 5.55 | 10.35% | 4.39% | 1.54% | -9.18% | |
60 Neutral | £238.15M | 5.94 | 9.68% | 5.33% | -7.08% | 32.38% | |
55 Neutral | £404.94M | 2.38 | 21.54% | ― | 37.60% | 2766.67% | |
53 Neutral | £279.51M | 24.71 | 1.89% | ― | 0.07% | ― |