| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -12.29B | 230.29M | 183.99M | 186.77M | 197.01M | 112.61M |
| Gross Profit | -12.33B | 186.84M | 146.24M | 146.45M | 154.57M | 112.61M |
| EBITDA | 718.92M | 0.00 | 37.66M | 52.05M | 32.09M | 0.00 |
| Net Income | -1.14B | 29.25M | 9.21M | 17.89M | 8.79M | -720.00K |
Balance Sheet | ||||||
| Total Assets | 672.23M | 568.50M | 490.03M | 489.75M | 562.55M | 579.26M |
| Cash, Cash Equivalents and Short-Term Investments | 62.61M | 79.82M | 2.15B | 68.97M | 111.48M | 124.72M |
| Total Debt | 258.87M | 324.77M | 276.68M | 264.39M | 322.13M | 345.81M |
| Total Liabilities | 536.07M | 472.01M | 413.42M | 400.09M | 459.11M | 472.19M |
| Stockholders Equity | 138.46M | 98.47M | 77.93M | 89.81M | 103.58M | 104.79M |
Cash Flow | ||||||
| Free Cash Flow | -9.92M | -29.68M | -24.17M | 36.95M | 10.35M | -9.14M |
| Operating Cash Flow | 1.80M | -23.54M | -16.67M | 43.12M | 12.52M | -8.16M |
| Investing Cash Flow | -3.50M | -6.07M | -7.50M | -5.83M | -2.19M | -950.00K |
| Financing Cash Flow | 11.24M | 34.91M | 27.56M | -29.72M | -12.41M | 15.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £245.45M | 5.11 | 8.33% | 5.33% | -11.17% | 6.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £540.03M | 9.42 | 10.35% | 4.39% | -7.52% | 50.23% | |
67 Neutral | £91.07M | 5.72 | 12.38% | ― | 17.35% | 91.55% | |
61 Neutral | £190.00M | 2.44 | -965.56% | 4.74% | ― | ― | |
55 Neutral | £386.71M | 8.64 | 21.54% | ― | 7.90% | ― | |
53 Neutral | £297.26M | 24.71 | 1.89% | ― | -3.77% | -147.20% |