| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 312.41M | 230.29M | 183.99M | 186.77M | 197.01M |
| Gross Profit | 257.00M | 186.84M | 146.24M | 146.45M | 154.57M |
| EBITDA | 112.23M | 0.00 | 37.66M | 52.05M | 32.09M |
| Net Income | 57.09M | 29.25M | 9.21M | 17.89M | 8.79M |
Balance Sheet | |||||
| Total Assets | 797.11M | 568.50M | 490.03M | 489.75M | 562.55M |
| Cash, Cash Equivalents and Short-Term Investments | 122.52M | 79.82M | 2.15B | 68.97M | 111.48M |
| Total Debt | 428.55M | 324.77M | 276.68M | 264.39M | 322.13M |
| Total Liabilities | 635.26M | 472.01M | 413.42M | 400.09M | 459.11M |
| Stockholders Equity | 164.26M | 98.47M | 77.93M | 89.81M | 103.58M |
Cash Flow | |||||
| Free Cash Flow | -60.63M | -29.68M | -24.17M | 36.95M | 10.35M |
| Operating Cash Flow | -53.44M | -23.54M | -16.67M | 43.12M | 12.52M |
| Investing Cash Flow | -7.17M | -6.07M | -7.50M | -5.83M | -2.19M |
| Financing Cash Flow | 88.47M | 34.91M | 27.56M | -29.72M | -12.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £219.00M | 4.48 | 33.54% | 4.74% | 34.56% | 89.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £543.53M | 9.42 | 10.35% | 4.39% | 1.54% | -9.18% | |
67 Neutral | £97.63M | 2.45 | 12.38% | ― | 18.38% | 13.20% | |
60 Neutral | £228.43M | 12.14 | 8.33% | 5.33% | -7.08% | 32.38% | |
55 Neutral | £434.64M | 8.64 | 21.54% | ― | 37.60% | 2766.67% | |
53 Neutral | £282.55M | 34.92 | 1.89% | ― | 0.07% | ― |