| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 107.43M | 97.49M | 100.38M | 102.71M | 87.89M |
| Gross Profit | 82.92M | 97.49M | 92.11M | 78.51M | 68.59M |
| EBITDA | 46.65M | 0.00 | 49.14M | 49.43M | 51.32M |
| Net Income | 23.71M | 17.91M | 25.44M | 33.72M | 37.98M |
Balance Sheet | |||||
| Total Assets | 501.22M | 445.06M | 466.85M | 428.17M | 327.23M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 5.22M | 1.00K | 3.14M | 1.00K |
| Total Debt | 241.98M | 0.00 | 225.25M | 196.54M | 114.44M |
| Total Liabilities | 252.22M | 206.98M | 232.68M | 203.29M | 120.48M |
| Stockholders Equity | 249.00M | 238.08M | 234.16M | 224.88M | 206.75M |
Cash Flow | |||||
| Free Cash Flow | -36.70M | 64.27M | -711.00K | -63.59M | -2.47M |
| Operating Cash Flow | -35.81M | 64.99M | -446.00K | -62.76M | -2.09M |
| Investing Cash Flow | -839.00K | -685.00K | -189.00K | -660.00K | -284.00K |
| Financing Cash Flow | 31.44M | -59.09M | -2.50M | 66.56M | 2.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £39.32M | 3.46 | 8.28% | ― | 5.19% | 14.53% | |
68 Neutral | £205.00M | 2.13 | 33.54% | 4.74% | 34.56% | 89.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £546.77M | 5.55 | 10.35% | 4.39% | 1.54% | -9.18% | |
62 Neutral | £11.96M | 4.32 | 14.61% | 3.33% | 8.91% | 94.32% | |
60 Neutral | £247.88M | 5.94 | 9.68% | 5.33% | -7.08% | 32.38% | |
53 Neutral | £289.65M | 24.71 | 1.89% | ― | 0.07% | ― |