| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Jun 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.87M | 40.32M | 31.66M | 18.27M | 20.45M |
| Gross Profit | 21.22M | 17.37M | 15.64M | 7.26M | 10.03M |
| EBITDA | 10.50M | 7.88M | 5.87M | 2.11M | 4.94M |
| Net Income | 5.06M | 4.70M | 3.87M | 987.02K | 2.82M |
Balance Sheet | |||||
| Total Assets | 59.81M | 50.78M | 47.83M | 32.65M | 29.78M |
| Cash, Cash Equivalents and Short-Term Investments | 14.37M | 13.71M | 11.12M | 4.51M | 11.84M |
| Total Debt | 2.17M | 756.66K | 989.93K | 1.46M | 910.21K |
| Total Liabilities | 15.04M | 11.86M | 12.79M | 9.47M | 7.10M |
| Stockholders Equity | 44.77M | 38.93M | 35.04M | 23.18M | 22.68M |
Cash Flow | |||||
| Free Cash Flow | 5.97M | 7.00M | 1.16M | -6.19M | 2.11M |
| Operating Cash Flow | 7.09M | 7.88M | 5.63M | -994.30K | 4.25M |
| Investing Cash Flow | -5.45M | -4.26M | -5.09M | -5.19M | -2.13M |
| Financing Cash Flow | -796.67K | -1.03M | 6.05M | -1.12M | -2.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £475.08M | 27.44 | 26.93% | ― | 121.45% | 345.83% | |
67 Neutral | £187.13M | 37.82 | 12.09% | 0.95% | 22.72% | -8.82% | |
67 Neutral | £232.65M | 25.56 | 3.10% | 2.19% | 10.66% | 21.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | £208.85M | 88.18 | 10.42% | ― | ― | ― | |
54 Neutral | £214.05M | -4.02 | -31.21% | ― | -16.33% | -448.12% | |
52 Neutral | £37.37M | 5.88 | 2.29% | 3.67% | -21.33% | -11.35% |