| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.07M | 4.90M | 10.91M | 10.03M | 8.48M | 7.10M |
| Gross Profit | 1.05M | 1.34M | 3.89M | 4.44M | 3.27M | 1.59M |
| EBITDA | -4.18M | -2.23M | -2.46M | -2.48M | 19.00K | -4.22M |
| Net Income | -3.28M | -2.72M | -3.71M | -3.99M | -1.43M | -6.09M |
Balance Sheet | ||||||
| Total Assets | 10.22M | 10.05M | 10.39M | 13.62M | 15.66M | 19.13M |
| Cash, Cash Equivalents and Short-Term Investments | 643.00K | 1.26M | 383.00K | 1.65M | 3.13M | 3.29M |
| Total Debt | 1.07M | 1.26M | 889.00K | 1.22M | 1.47M | 3.09M |
| Total Liabilities | 6.85M | 4.79M | 3.23M | 2.79M | 3.04M | 5.34M |
| Stockholders Equity | 3.38M | 5.26M | 7.16M | 10.83M | 12.62M | 13.79M |
Cash Flow | ||||||
| Free Cash Flow | -2.22M | -2.20M | -1.21M | -3.53M | -3.80M | -1.66M |
| Operating Cash Flow | -2.21M | -2.15M | -1.11M | -2.69M | -3.43M | -1.50M |
| Investing Cash Flow | -14.00K | 2.24M | -181.00K | -842.00K | 5.08M | -159.00K |
| Financing Cash Flow | 792.00K | 792.00K | 0.00 | 2.04M | -2.24M | 1.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £40.33M | 6.47 | 6.92% | ― | 7.16% | -11.00% | |
66 Neutral | £326.36M | 20.59 | 11.21% | 0.77% | 8.66% | 9.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | £115.77M | 20.67 | -31.80% | ― | -5.73% | ― | |
50 Neutral | £34.60M | -10.98 | -64.09% | ― | -0.25% | -84.33% | |
46 Neutral | £10.84M | -1.16 | ― | ― | ― | ― | |
44 Neutral | £392.03M | -8.61 | -14.17% | ― | 57.73% | -67.12% |