| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.92M | 107.28M | 112.09M | 114.77M | 109.11M |
| Gross Profit | 44.54M | 39.95M | 41.26M | 39.94M | 37.44M |
| EBITDA | 7.21M | -20.86M | -6.08M | -468.00K | 7.49M |
| Net Income | -3.32M | -26.41M | -12.98M | -6.25M | 2.14M |
Balance Sheet | |||||
| Total Assets | 94.96M | 86.02M | 117.02M | 130.41M | 138.63M |
| Cash, Cash Equivalents and Short-Term Investments | 4.73M | 1.84M | 5.18M | 3.97M | 4.56M |
| Total Debt | 28.55M | 22.35M | 25.43M | 26.68M | 27.07M |
| Total Liabilities | 55.73M | 44.41M | 49.62M | 49.07M | 50.63M |
| Stockholders Equity | 39.23M | 41.60M | 67.40M | 81.34M | 88.00M |
Cash Flow | |||||
| Free Cash Flow | 7.94M | 2.43M | 5.99M | 2.23M | -3.09M |
| Operating Cash Flow | 9.15M | 3.98M | 8.20M | 4.09M | -988.00K |
| Investing Cash Flow | -3.79M | -5.81M | -2.08M | -1.79M | -1.58M |
| Financing Cash Flow | -2.50M | -6.22M | -4.89M | -3.88M | -2.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £2.68B | 8.02 | 11.47% | 3.58% | -2.44% | -6.43% | |
73 Outperform | £7.84B | 38.47 | 14.17% | 1.13% | 11.82% | 42.93% | |
68 Neutral | £1.71B | 13.32 | 8.38% | 3.99% | 5.75% | 5.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £32.00M | 83.04 | -5.14% | 3.61% | 0.10% | -32.11% | |
60 Neutral | £13.92M | 4.74 | 8.10% | 1.14% | 5.03% | 36.66% | |
50 Neutral | £36.47M | -10.98 | -64.09% | ― | -0.25% | -84.33% |