| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 472.80M | 436.68M | 462.60M | 450.02M | 363.29M |
| Gross Profit | 77.80M | 85.23M | 92.36M | 88.78M | 62.72M |
| EBITDA | 18.60M | 21.41M | 22.86M | 28.45M | 22.21M |
| Net Income | -4.40M | -1.97M | 1.38M | 9.12M | 4.76M |
Balance Sheet | |||||
| Total Assets | 247.20M | 247.16M | 264.46M | 239.88M | 172.31M |
| Cash, Cash Equivalents and Short-Term Investments | 15.00M | 10.31M | 19.81M | 16.04M | 11.40M |
| Total Debt | 100.00M | 102.11M | 99.51M | 77.95M | 41.54M |
| Total Liabilities | 205.20M | 199.55M | 213.29M | 187.69M | 121.56M |
| Stockholders Equity | 40.80M | 45.80M | 49.54M | 50.86M | 39.72M |
Cash Flow | |||||
| Free Cash Flow | 23.00M | 12.86M | 14.02M | 19.41M | 17.57M |
| Operating Cash Flow | 26.10M | 16.81M | 19.66M | 23.16M | 19.52M |
| Investing Cash Flow | 5.60M | -1.05M | -9.36M | -35.53M | -9.12M |
| Financing Cash Flow | -27.00M | -25.27M | -7.15M | 15.15M | -15.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £1.67B | 12.66 | 8.38% | 3.99% | 10.40% | 15.42% | |
67 Neutral | £164.67M | 15.38 | 5.64% | 6.70% | 8.83% | 27.20% | |
64 Neutral | £2.91B | 17.77 | 11.55% | 3.58% | -0.77% | 6.65% | |
64 Neutral | £206.36M | 1.40 | 7.92% | 6.53% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | £92.29M | -1.44 | -47.73% | ― | -0.80% | -31.98% | |
45 Neutral | £27.01M | -6.13 | -5.14% | 3.61% | 8.27% | -122.69% |