| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 454.64M | 436.68M | 462.60M | 450.02M | 363.29M | 287.56M |
| Gross Profit | 86.80M | 85.23M | 92.36M | 88.78M | 62.72M | 47.18M |
| EBITDA | 8.68M | 21.41M | 22.86M | 28.45M | 22.21M | 15.40M |
| Net Income | -2.38M | -1.97M | 1.38M | 9.12M | 4.76M | 2.44M |
Balance Sheet | ||||||
| Total Assets | 243.91M | 247.16M | 264.46M | 239.88M | 172.31M | 163.76M |
| Cash, Cash Equivalents and Short-Term Investments | 16.63M | 10.31M | 19.81M | 16.04M | 11.40M | 16.34M |
| Total Debt | 104.22M | 102.11M | 99.51M | 77.95M | 41.54M | 73.81M |
| Total Liabilities | 195.03M | 199.55M | 213.29M | 187.69M | 121.56M | 146.63M |
| Stockholders Equity | 46.89M | 45.80M | 49.54M | 50.86M | 39.72M | 45.94M |
Cash Flow | ||||||
| Free Cash Flow | 19.03M | 12.86M | 14.02M | 19.41M | 17.57M | 13.54M |
| Operating Cash Flow | 20.88M | 16.81M | 19.66M | 23.16M | 19.52M | 13.98M |
| Investing Cash Flow | 11.55M | -1.05M | -9.36M | -35.53M | -9.12M | -440.00K |
| Financing Cash Flow | -26.24M | -25.27M | -7.15M | 15.15M | -15.34M | -561.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £2.65B | 8.02 | 11.47% | 3.58% | -2.44% | -6.43% | |
68 Neutral | £1.71B | 13.32 | 8.38% | 3.99% | 5.75% | 5.86% | |
67 Neutral | £168.80M | 5.60 | 5.64% | 6.70% | 8.83% | 27.20% | |
64 Neutral | £191.94M | 0.64 | 7.92% | 6.53% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £28.68M | 83.04 | -5.14% | 3.61% | 0.10% | -32.11% | |
47 Neutral | £98.10M | -1.82 | -47.73% | ― | -2.08% | -9.83% |