Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 366.61M | 366.61M | 366.51M | 408.37M | 385.37M | 250.16M |
Gross Profit | 61.45M | 61.45M | 62.10M | 80.01M | 91.53M | 45.10M |
EBITDA | 30.15M | 30.11M | 34.73M | 48.94M | 62.30M | 22.84M |
Net Income | 18.15M | 18.15M | 22.66M | 35.92M | 35.92M | 14.98M |
Balance Sheet | ||||||
Total Assets | 275.45M | 275.45M | 269.70M | 250.36M | 224.81M | 167.35M |
Cash, Cash Equivalents and Short-Term Investments | 69.12M | 69.12M | 75.88M | 62.61M | 37.03M | 28.62M |
Total Debt | 12.02M | 12.02M | 8.67M | 6.60M | 5.00M | 4.85M |
Total Liabilities | 54.97M | 54.97M | 54.47M | 54.78M | 60.84M | 45.53M |
Stockholders Equity | 220.48M | 220.48M | 215.23M | 195.57M | 163.97M | 121.82M |
Cash Flow | ||||||
Free Cash Flow | 7.00M | 3.56M | 21.54M | 33.01M | 16.35M | 16.16M |
Operating Cash Flow | 20.46M | 17.02M | 27.13M | 36.31M | 20.66M | 18.13M |
Investing Cash Flow | -13.24M | -9.80M | -1.97M | -2.41M | -6.47M | -1.95M |
Financing Cash Flow | -17.61M | -17.61M | -8.33M | -8.32M | -5.79M | -4.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | £1.70B | 14.41 | 7.50% | 4.22% | -1.59% | -12.46% | |
64 Neutral | £223.77M | ― | 6.53% | ― | ― | ||
63 Neutral | £69.81M | ― | -4.13% | 1.98% | -5.60% | -238.37% | |
56 Neutral | £195.86M | 29.80 | 3.43% | 5.59% | 7.23% | -59.68% | |
50 Neutral | £138.24M | ― | -37.89% | ― | -2.08% | -9.83% | |
44 Neutral | AU$1.54B | -7.28 | -22.76% | 4.37% | -3.13% | -36.41% |