| Breakdown | Jun 2025 | Dec 2023 | Mar 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 83.29M | 75.97M | 71.33M | 54.54M | 37.93M |
| Gross Profit | 73.50M | 65.61M | 61.67M | 45.58M | 29.10M |
| EBITDA | 13.47M | 10.04M | 9.40M | 8.35M | 5.83M |
| Net Income | 4.68M | 4.40M | 3.57M | 5.76M | 2.89M |
Balance Sheet | |||||
| Total Assets | 114.65M | 96.65M | 96.59M | 83.37M | 44.44M |
| Cash, Cash Equivalents and Short-Term Investments | 12.14M | 15.76M | 23.01M | 23.80M | 6.82M |
| Total Debt | 30.15M | 19.32M | 20.85M | 11.50M | 10.55M |
| Total Liabilities | 49.22M | 36.32M | 41.37M | 30.99M | 21.07M |
| Stockholders Equity | 64.98M | 59.72M | 54.62M | 51.77M | 23.02M |
Cash Flow | |||||
| Free Cash Flow | 6.56M | 6.76M | 7.67M | 5.61M | 5.77M |
| Operating Cash Flow | 12.48M | 11.40M | 8.87M | 6.13M | 6.49M |
| Investing Cash Flow | -12.22M | -14.83M | -9.10M | -8.76M | -10.16M |
| Financing Cash Flow | -3.70M | -10.70M | -560.13K | 19.62M | 5.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £42.77M | 6.47 | 6.92% | ― | 7.16% | -11.00% | |
76 Outperform | £2.27B | 13.52 | 20.41% | 2.58% | 11.42% | -17.18% | |
66 Neutral | £17.91M | 22.01 | 3.96% | 2.14% | -5.27% | 8.93% | |
65 Neutral | £5.84B | 21.21 | 31.07% | 3.44% | 1.14% | 17.74% | |
65 Neutral | £12.57B | 31.67 | 6.51% | 1.68% | -1.58% | -34.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
41 Neutral | £332.08M | -2.81 | -142.88% | ― | -4.87% | ― |