| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.24B | 5.44B | 5.38B | 3.71B | 2.95B |
| Gross Profit | 717.06M | 4.56B | 1.50B | 977.00M | 714.80M |
| EBITDA | 717.06M | 1.10B | 1.16B | 747.00M | 676.80M |
| Net Income | 356.63M | 307.00M | 381.00M | 232.00M | 263.00M |
Balance Sheet | |||||
| Total Assets | 10.73B | 10.55B | 11.13B | 11.92B | 4.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.73B | 911.00M | 1.56B | 2.09B | 597.90M |
| Total Debt | 4.56B | 4.11B | 4.73B | 5.40B | 1.93B |
| Total Liabilities | 6.65B | 6.33B | 7.04B | 7.82B | 3.06B |
| Stockholders Equity | 4.09B | 4.23B | 4.09B | 4.10B | 1.26B |
Cash Flow | |||||
| Free Cash Flow | 583.51M | 463.00M | 526.00M | 410.00M | 403.30M |
| Operating Cash Flow | 741.34M | 678.00M | 737.00M | 600.00M | 563.20M |
| Investing Cash Flow | 15.93M | -373.00M | -416.00M | -1.20B | -441.10M |
| Financing Cash Flow | 20.49M | -752.00M | -361.00M | 1.32B | -417.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £2.90B | 19.41 | 16.69% | 1.27% | 0.84% | -62.73% | |
76 Outperform | £2.18B | 13.52 | 20.41% | 2.58% | 11.42% | -17.18% | |
65 Neutral | £12.27B | 31.67 | 6.51% | 1.68% | -1.58% | -34.64% | |
65 Neutral | £5.74B | 21.21 | 31.07% | 3.44% | 1.14% | 17.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £487.27M | 5.91 | 13.04% | 3.18% | 6.55% | 18.44% | |
54 Neutral | £327.41M | 275.23 | 0.58% | 2.31% | 6.90% | 145.00% |