Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 5.44B | £ 5.38B | £ 3.71B | £ 2.95B | £ 2.79B |
Gross Profit | £ 4.56B | £ 1.50B | £ 977.00M | £ 714.80M | £ 653.00M |
Operating Income | £ 549.00M | £ 766.00M | £ 317.00M | £ 346.50M | £ 293.80M |
EBITDA | £ 1.10B | £ 1.16B | £ 747.00M | £ 676.80M | £ 586.50M |
Net Income | £ 307.00M | £ 381.00M | £ 232.00M | £ 263.00M | £ 186.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 911.00M | £ 1.56B | £ 2.09B | £ 597.90M | £ 2.34B |
Total Assets | £ 10.55B | £ 11.13B | £ 11.92B | £ 4.32B | £ 5.84B |
Total Debt | £ 4.11B | £ 4.73B | £ 5.40B | £ 1.93B | £ 3.40B |
Net Debt | £ 3.20B | £ 3.17B | £ 3.31B | £ 1.34B | £ 1.23B |
Total Liabilities | £ 6.33B | £ 7.04B | £ 7.82B | £ 3.06B | £ 4.71B |
Stockholders' Equity | £ 4.23B | £ 4.09B | £ 4.10B | £ 1.26B | £ 1.13B |
Cash Flow | |||||
Free Cash Flow | £ 463.00M | £ 526.00M | £ 410.00M | £ 403.30M | £ 391.70M |
Operating Cash Flow | £ 678.00M | £ 737.00M | £ 600.00M | £ 563.20M | £ 544.20M |
Investing Cash Flow | £ -373.00M | £ -416.00M | £ -1.20B | £ -441.10M | £ -327.00M |
Financing Cash Flow | £ -752.00M | £ -361.00M | £ 1.32B | £ -417.10M | £ 62.20M |