| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.14M | 183.50M | 143.28M | 169.70M | 131.60M | 119.00M |
| Gross Profit | 47.49M | 66.50M | 42.86M | 54.60M | 47.00M | 34.00M |
| EBITDA | 3.01M | -3.00M | -9.49M | 11.30M | 10.80M | -800.00K |
| Net Income | -21.41M | -13.80M | -20.60M | 400.00K | 100.00K | -7.90M |
Balance Sheet | ||||||
| Total Assets | 99.55M | 131.90M | 111.26M | 144.40M | 125.60M | 110.00M |
| Cash, Cash Equivalents and Short-Term Investments | 5.53M | 7.90M | 9.11M | 1.70M | 1.20M | 5.30M |
| Total Debt | 24.91M | 35.70M | 30.11M | 33.90M | 28.90M | 27.00M |
| Total Liabilities | 65.37M | 84.60M | 60.62M | 75.70M | 65.40M | 52.70M |
| Stockholders Equity | 34.03M | 36.30M | 50.48M | 68.50M | 59.60M | 56.90M |
Cash Flow | ||||||
| Free Cash Flow | 2.33M | -100.00K | 3.30M | -3.20M | -1.60M | 7.60M |
| Operating Cash Flow | 5.27M | 7.90M | 4.18M | 4.00M | 4.00M | 12.10M |
| Investing Cash Flow | -2.10M | -2.19M | -5.41M | -7.30M | -5.60M | -4.50M |
| Financing Cash Flow | 2.81M | -6.82M | 7.40M | 2.20M | -2.20M | -2.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £264.78M | 9.77 | 15.22% | 3.92% | 18.90% | -20.79% | |
75 Outperform | £816.35M | 7.96 | 15.54% | 1.11% | 8.20% | 25.85% | |
64 Neutral | £271.27M | 8.85 | 13.87% | 2.58% | -0.33% | 4.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | £112.60M | 20.10 | -31.80% | ― | -5.73% | ― | |
56 Neutral | £340.62M | -21.41 | -6.50% | ― | -18.43% | 24.86% | |
50 Neutral | £6.87M | -9.55 | -2.20% | ― | -10.88% | -122.05% |