| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.55M | 23.55M | 21.71M | 19.32M | 18.27M |
| Gross Profit | 4.76M | 5.48M | 4.91M | 4.40M | 3.71M |
| EBITDA | 900.00K | 685.00K | 1.79M | 1.96M | 567.00K |
| Net Income | -349.00K | -325.00K | 859.00K | 1.19M | -22.00K |
Balance Sheet | |||||
| Total Assets | 26.19M | 25.60M | 23.03M | 22.06M | 22.01M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 715.00K | 1.20M | 2.20M | 1.36M |
| Total Debt | 3.44M | 2.83M | 2.41M | 2.72M | 2.99M |
| Total Liabilities | 10.20M | 9.37M | 7.31M | 7.30M | 7.89M |
| Stockholders Equity | 15.99M | 16.23M | 15.71M | 14.76M | 13.72M |
Cash Flow | |||||
| Free Cash Flow | -1.06M | 108.00K | 89.00K | -174.00K | 906.00K |
| Operating Cash Flow | -986.00K | 1.25M | 285.00K | 77.00K | 1.19M |
| Investing Cash Flow | -172.00K | -1.65M | -566.00K | 1.42M | -283.00K |
| Financing Cash Flow | -363.00K | -92.00K | -716.00K | -651.00K | -393.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £297.46M | 9.77 | 20.71% | 3.92% | 18.90% | -20.79% | |
75 Outperform | £944.00M | 7.96 | 14.90% | 1.11% | 8.20% | 25.85% | |
64 Neutral | £275.35M | 8.85 | 13.58% | 2.58% | -0.33% | 4.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | £118.99M | 21.25 | -31.80% | ― | -5.73% | ― | |
56 Neutral | £379.84M | -21.41 | -6.50% | ― | -18.43% | 24.86% | |
50 Neutral | £6.87M | -9.55 | -2.20% | ― | -10.88% | -122.05% |