| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 271.40M | 242.50M | 209.00M | 206.30M | 228.20M |
| Gross Profit | 110.10M | 97.50M | 82.80M | 71.40M | 82.30M |
| EBITDA | 44.20M | 33.40M | 31.50M | 23.20M | 42.60M |
| Net Income | 20.30M | 14.60M | 16.70M | 11.00M | 27.10M |
Balance Sheet | |||||
| Total Assets | 251.40M | 244.80M | 176.80M | 178.10M | 202.70M |
| Cash, Cash Equivalents and Short-Term Investments | 4.40M | 4.50M | 4.90M | 6.00M | 7.30M |
| Total Debt | 63.20M | 79.20M | 27.40M | 34.70M | 45.00M |
| Total Liabilities | 147.50M | 149.00M | 83.00M | 91.40M | 115.00M |
| Stockholders Equity | 103.90M | 95.80M | 93.80M | 86.70M | 87.70M |
Cash Flow | |||||
| Free Cash Flow | 33.40M | 6.80M | 20.80M | 30.10M | 17.80M |
| Operating Cash Flow | 39.00M | 14.70M | 29.00M | 35.90M | 24.40M |
| Investing Cash Flow | -6.70M | -45.60M | -9.90M | -13.40M | -24.80M |
| Financing Cash Flow | -33.00M | 30.50M | -19.80M | -24.40M | 600.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £305.16M | 9.77 | 20.71% | 3.92% | 18.90% | -20.79% | |
78 Outperform | £982.56M | 7.96 | 14.90% | 1.11% | 8.20% | 25.85% | |
64 Neutral | £303.44M | 8.85 | 13.58% | 2.58% | -0.33% | 4.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | £119.12M | 21.18 | -31.80% | ― | -5.73% | ― | |
56 Neutral | £379.28M | -21.41 | -6.50% | ― | -18.43% | 24.86% | |
50 Neutral | £6.87M | -9.55 | -2.20% | ― | -10.88% | -122.05% |